2024-05-02  9:54:14 PM Chg. +0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.21USD +4.28% 1,363
Turnover: 15,319.92
-Bid Size: - -Ask Size: - 356.66 mill.USD - 13.06

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   180   154.1000   127.3000   69.7400
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   100.6430
Inventories
  -   3.1000   2.7000   2.3000   1.4860
Accounts Receivable
  -   19.7000   17.4000   16.1000   13.5330
Cash and Cash Equivalents
  -   26.5000   61.7000   12.9000   12.2990
Current Assets
  -   72.7000   99.5000   103.6000   113.0640
Total Assets
  -   362.3000   346.8000   305.9000   213.7070

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   15.5000   13.5000   14.6000   11.8940
Long-term debt
  -   -   -   -   25.0380
Liabilities to Banks
  -   0.0000   0.0000   0.0000   30
Provisions
  -   8.4000   8.7000   12.2000   6.9000
Liabilities
  -   123.2000   148.3000   160.8000   130.6970
Share Capital
  -   141.4000   141.4000   141.4000   141.3770
Total Equity
  -   239   198.5000   145.2000   83.0100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   362.3000   346.8000   305.9000   213.7070

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  604.8000   491.8000   402.7000   345   325.0220
Depreciation (total)
  -   -   -   -   19.3380
Operating Result
  115   40.2000   -27.7000   -9.6000   -48.5490
Interest Income
  -4.5000   -4.4000   -4.5000   -4.7000   -5.4600
Income Before Taxes
  110.5000   35.8000   -32.1000   -14.2000   -53.7120
Income Taxes
  44.8000   14.7000   -8.2000   19.6000   -4.2250
Minority Interests Profit
  -   -   -   -   -
Net Income
  69.7000   17.5000   -37.2000   -51.3000   -56.1330

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.8600   0.8000   -1.6800   -2.2800   -2.4600
Dividend per Share
  0.2500   0.8200   0.2800   0.2800   0.1800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  114.5000   36.8000   16   3.2000   12.0220
Cash Flow from Investing Activities
  -42.1000   -37.4000   -10.2000   -5.8000   -7.4050
Cash Flow from Financing
  -52.4000   -38.9000   -29.4000   -46.3000   -5.2040
Decrease / Increase in Cash
  19.9000   -39.5000   35.2000   -48.8000   -.5870
Employees
  4,500   3,800   3,570   3,085   2,572