2024-05-10  9:59:56 PM Chg. -0.51 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.13USD -4.03% 1,908
Turnover: 23,527.76
-Bid Size: - -Ask Size: - 381.73 mill.USD - 14.12

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  69.7400   66.5080   55.4450   52.8660   49.2920
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  100.6430   105.0150   96.9100   110.4950   88.9270
Inventories
  1.4860   1.0430   1.0580   1.6570   1.4510
Accounts Receivable
  13.5330   9.6130   10.2940   15.7910   18.6750
Cash and Cash Equivalents
  12.2990   38.4200   21.0640   14.5630   17.5710
Current Assets
  113.0640   105.2640   66.2970   44.7180   57.1110
Total Assets
  213.7070   210.2790   163.2070   155.2130   146.0380

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  11.8940   12.8630   13.7480   10.5080   14.1070
Long-term debt
  25.0380   48.1100   30.2440   52.5930   33.7690
Liabilities to Banks
  30   10   11.7000   0.0000   15
Provisions
  6.9000   4.2000   3.9000   4.3000   3.4000
Liabilities
  130.6970   129.2820   108.2810   109.4000   106.1720
Share Capital
  141.3770   141.3770   141.3770   141.3770   141.3770
Total Equity
  83.0100   80.9970   54.9260   45.8130   39.8660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  213.7070   210.2790   163.2070   155.2130   146.0380

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  325.0220   193.2200   196.9100   261.8530   263.2000
Depreciation (total)
  19.3380   14.5060   11.0660   8.7020   8.4210
Operating Result
  -48.5490   .7780   -5.1630   -4.7160   -3.9540
Interest Income
  -5.4600   -7.3860   -5.8460   -7.0420   -2.3910
Income Before Taxes
  -53.7120   -2.4660   -4.2980   -11.7580   -6.3450
Income Taxes
  -4.2250   .2420   .2000   -.2740   .2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -56.1330   -3.3500   -28.3040   -11.4840   -6.5450

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -2.4600   -0.1400   -1.2100   -0.4800   -0.2700
Dividend per Share
  0.1800   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  12.0220   14.3370   -6.1070   -11.3210   -1.6940
Cash Flow from Investing Activities
  -7.4050   -1.7670   -2.1820   9.9170   -2.3490
Cash Flow from Financing
  -5.2040   13.5510   -9.0670   -5.0970   -4.5650
Decrease / Increase in Cash
  -.5870   26.1210   -17.3560   -6.5010   -8.6080
Employees
  2,572   2,398   2,197   1,980   1,884