8/3/2021  9:59:58 PM Chg. -3.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
236.92USD -1.34% 265,016
Turnover: 62.66 mill.
-Bid Size: - -Ask Size: - 176.81 bill.USD 2.13% 37.32

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  21,531.5000   22,060.6000   22,834.5000   24,677.2000   25,747.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  106.2000   109.9000   116.8000   121.7000   123.7000
Accounts Receivable
  1,060.4000   1,179.1000   1,334.7000   1,375.3000   1,319.8000
Cash and Cash Equivalents
  1,796   2,387   2,335.7000   2,336.1000   2,798.7000
Current Assets
  3,416.3000   4,368.5000   4,403   4,922.1000   5,050.1000
Total Assets
  30,224.9000   31,975.2000   32,989.9000   35,386.5000   36,626.3000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  636   943.9000   961.3000   1,141.9000   1,086
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,278.9000   1,332.4000   1,344.1000   1,531.1000   1,647.7000
Liabilities
  16,191   17,341   18,599.7000   20,092.9000   20,616.6000
Share Capital
  16.6000   16.6000   16.6000   16.6000   16.6000
Total Equity
  14,033.9000   14,634.2000   14,390.2000   15,293.6000   16,009.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  30,224.9000   31,975.2000   32,989.9000   35,386.5000   36,626.3000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  22,744.7000   24,074.6000   27,006   27,567   28,105.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,841   7,473.1000   8,529.7000   8,604.6000   8,764.3000
Interest Income
  -473.2000   -450.9000   -492.8000   -516.6000   -521.9000
Income Before Taxes
  6,487   7,000.3000   8,012.2000   8,079   8,204.5000
Income Taxes
  1,936   2,054   2,509.1000   2,614.2000   2,618.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,551   4,946.3000   5,503.1000   5,464.8000   5,585.9000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  4.1100   4.6400   5.3300   5.4100   5.5900
Dividend per Share
  2.0500   2.2600   2.5300   2.8700   3.1200

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,751   6,341.6000   7,150.1000   6,966.1000   7,120.7000
Cash Flow from Investing Activities
  -1,655.3000   -2,056   -2,570.9000   -3,167.3000   -2,673.8000
Cash Flow from Financing
  -4,421   -3,728.7000   -4,533   -3,849.8000   -4,043
Decrease / Increase in Cash
  -267.4000   591   -51.3000   .4000   462.6000
Employees
  385,000   400,000   420,000   440,000   440,000