2024-05-07  10:00:00 PM Chg. +0.3200 Volume Bid11:30:00 PM Ask11:30:00 PM Market Capitalization Dividend Y. P/E Ratio
30.3000USD +1.07% 368,099
Turnover: 7.63 mill.
28.8500Bid Size: 100 31.5800Ask Size: 200 1.39 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  54.2460   59.0730   71.1410   93.9610   108.6010
Intangible Assets
  124.8670   168.2110   277.6160   242.9060   211.1730
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  757.5720   995.0900   1,361.7940   1,328.9460   1,299.3070
Inventories
  108.0110   96.2980   119.9240   147.5490   110.0990
Accounts Receivable
  218.3620   190.1170   240.8940   299.4690   252.0250
Cash and Cash Equivalents
  127.2000   485.9000   349.1000   330.4000   468
Current Assets
  483.2380   829.4140   780.7020   881.8120   927.5710
Total Assets
  1,240.8100   1,824.5040   2,142.4960   2,210.7580   2,226.8780

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  46.3800   40.3090   71.5130   63.3890   45.0280
Long-term debt
  50   467.2010   0.0000   566.5710   569.6620
Liabilities to Banks
  -   -   -   -   -
Provisions
  55.6000   -   -   -   -
Liabilities
  395.5560   857.0010   995.8070   1,080.6210   1,037.9240
Share Capital
  .0510   .0530   .0540   .0550   .0560
Total Equity
  845.2540   967.5030   1,146.6890   1,130.1370   1,188.9540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,240.8100   1,824.5040   2,142.4960   2,210.7580   2,226.8780

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  897.0270   892.2080   1,132.0180   1,295.9470   1,147.1120
Depreciation (total)
  -   -   -   -   -
Operating Result
  78.3520   35.5260   89.5070   -2.3230   -34.8680
Interest Income
  -   -   -   -   -
Income Before Taxes
  73.9330   29.3490   66.0070   -2.4530   -20.1080
Income Taxes
  12.5950   -2.8450   -11.8420   -8.1010   .2630
Minority Interests Profit
  -   -   -   -   -
Net Income
  61.3380   32.1940   77.8490   5.6480   -20.3710

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.4800   0.7600   1.7900   0.1300   -0.4500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  145.0080   185.8700   231.8090   77.7810   181.0940
Cash Flow from Investing Activities
  -61.6640   -279.8660   -412.4980   -58.6690   -55.0160
Cash Flow from Financing
  -23.4790   456.2690   47.3630   -20.9530   23.4200
Decrease / Increase in Cash
  60.0180   362.7100   -134.3000   -2.7850   148.1440
Employees
  2,700   -   -   -   -