2024-05-17  10:00:00 PM Chg. -1.2200 Volume Bid11:30:00 PM Ask11:30:00 PM Market Capitalization Dividend Y. P/E Ratio
30.4400USD -3.85% 460,062
Turnover: 8.99 mill.
25.9800Bid Size: 200 31.8900Ask Size: 100 1.4 bill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  14.4000   17.3000   34.1000   35.3000   36.1780
Intangible Assets
  4.7000   4.2000   85.6000   81.6000   82.6670
Long-Term Investments
  9.2000   8.8000   13.2000   11.5000   -
Fixed Assets
  -   -   -   -   276.8300
Inventories
  9.8000   18.1000   26.9000   31.5000   31.5540
Accounts Receivable
  42.7000   36.9000   55.1000   58.6000   82.7630
Cash and Cash Equivalents
  175.6000   191.8000   62.3000   104.5000   125.8880
Current Assets
  264.6000   281.8000   180.8000   233.8000   283.3840
Total Assets
  343.2000   362.1000   441.8000   492.5000   560.2140

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  13.2000   11   18.3000   16.5000   19.4320
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.7000   7.1000   12   13.7000   19.3000
Liabilities
  78   79.2000   134.3000   143.5000   170.1160
Share Capital
  0.0000   .0380   .0390   .0410   .0430
Total Equity
  265.2000   282.9000   307.6000   349   390.0980
Minority Interests
  -   -   -   -   -
Total liabilities equity
  343.2000   362.1000   441.8000   492.5000   560.2140

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  222.4000   245.5000   314   380.6000   440.9000
Depreciation (total)
  -   -   -   -   20.2720
Operating Result
  9.5000   16.2000   27.1000   35   49.5830
Interest Income
  .4000   .2000   .1000   -.3000   -
Income Before Taxes
  10   16.1000   27.1000   35   48.5040
Income Taxes
  5.1000   5.7000   10.9000   11.1000   17.9860
Minority Interests Profit
  -   -   -   -   -
Net Income
  4.9000   10.4000   16.2000   24   30.5180

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.1500   0.3100   0.4900   0.6900   0.8600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  20.6000   31.2000   39.5000   55.3000   65.1630
Cash Flow from Investing Activities
  -23.1000   -13.1000   -168.7000   -20.5000   -43.3250
Cash Flow from Financing
  8.9000   -1.8000   -.2000   7.4000   -.2060
Decrease / Increase in Cash
  6.4000   16.1000   -129.4000   42.2000   21.3570
Employees
  753   773   1,089   1,134   1,236