2024-05-17  10:00:00 PM Chg. -1.2200 Volume Bid11:30:00 PM Ask11:30:00 PM Market Capitalization Dividend Y. P/E Ratio
30.4400USD -3.85% 460,062
Turnover: 8.99 mill.
25.9800Bid Size: 200 31.8900Ask Size: 100 1.4 bill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  36.1780   32.3090   42.0110   42.5950   51.5000
Intangible Assets
  82.6670   89.6650   190.2830   168.1070   143.6860
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  276.8300   314.6190   619.6950   613.1830   684.1080
Inventories
  31.5540   46.5940   69.2970   96.1370   100.8680
Accounts Receivable
  82.7630   107.9570   150.3030   189.2270   196.2380
Cash and Cash Equivalents
  125.8880   82.2170   54.4880   32.4240   67.1920
Current Assets
  283.3840   264.1280   315.4080   367.1210   397.1340
Total Assets
  560.2140   578.7470   935.1030   980.3040   1,081.2420

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  19.4320   22.6460   27.0690   48.2900   38.0380
Long-term debt
  0.0000   0.0000   245.7310   194.9170   135.4170
Liabilities to Banks
  -   -   -   -   -
Provisions
  19.3000   30.1000   31.2000   35.7000   43
Liabilities
  170.1160   176.3590   503.4960   463.1050   401.6250
Share Capital
  .0430   .0450   .0460   .0480   .0500
Total Equity
  390.0980   402.3880   431.6070   517.1990   679.6170
Minority Interests
  -   -   -   -   -
Total liabilities equity
  560.2140   578.7470   935.1030   980.3040   1,081.2420

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  440.9000   484.5590   692.6230   716.1650   787.3090
Depreciation (total)
  20.2720   25.6390   -   -   -
Operating Result
  49.5830   48.6320   6.4810   5.7540   44.3920
Interest Income
  -   -   -   -   -
Income Before Taxes
  48.5040   46.2440   -1.9480   -.8790   35.6160
Income Taxes
  17.9860   15.4840   -2.5510   -21.4840   -2.1130
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.5180   30.7600   .6030   20.6050   37.7290

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.8600   0.8600   0.0200   0.5500   0.9600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  65.1630   33.7620   47.9370   24.8340   103.9660
Cash Flow from Investing Activities
  -43.3250   -45.5960   -341.3230   -34.9870   -54.3740
Cash Flow from Financing
  -.2060   -31.8330   265.7150   -9.8770   -13.5970
Decrease / Increase in Cash
  21.3570   -43.6710   -27.7290   -22.0640   34.7680
Employees
  1,236   1,451   2,444   2,350   2,480