2024-05-29  10:00:00 PM Chg. -0.5900 Volume Bid10:00:19 PM Ask10:00:19 PM Market Capitalization Dividend Y. P/E Ratio
31.8100USD -1.82% 319,965
Turnover: 6.42 mill.
26.5000Bid Size: 1,000 37.0000Ask Size: 300 1.46 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  42.0110   42.5950   51.5000   54.2460   59.0730
Intangible Assets
  190.2830   168.1070   143.6860   124.8670   168.2110
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  619.6950   613.1830   684.1080   757.5720   995.0900
Inventories
  69.2970   96.1370   100.8680   108.0110   96.2980
Accounts Receivable
  150.3030   189.2270   196.2380   218.3620   190.1170
Cash and Cash Equivalents
  54.4880   32.4240   67.1920   127.2000   485.9000
Current Assets
  315.4080   367.1210   397.1340   483.2380   829.4140
Total Assets
  935.1030   980.3040   1,081.2420   1,240.8100   1,824.5040

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  27.0690   48.2900   38.0380   46.3800   40.3090
Long-term debt
  245.7310   194.9170   135.4170   50   467.2010
Liabilities to Banks
  -   -   -   -   -
Provisions
  31.2000   35.7000   43   55.6000   -
Liabilities
  503.4960   463.1050   401.6250   395.5560   857.0010
Share Capital
  .0460   .0480   .0500   .0510   .0530
Total Equity
  431.6070   517.1990   679.6170   845.2540   967.5030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  935.1030   980.3040   1,081.2420   1,240.8100   1,824.5040

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  692.6230   716.1650   787.3090   897.0270   892.2080
Depreciation (total)
  -   -   -   -   -
Operating Result
  6.4810   5.7540   44.3920   78.3520   35.5260
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1.9480   -.8790   35.6160   73.9330   29.3490
Income Taxes
  -2.5510   -21.4840   -2.1130   12.5950   -2.8450
Minority Interests Profit
  -   -   -   -   -
Net Income
  .6030   20.6050   37.7290   61.3380   32.1940

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.0200   0.5500   0.9600   1.4800   0.7600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  47.9370   24.8340   103.9660   145.0080   185.8700
Cash Flow from Investing Activities
  -341.3230   -34.9870   -54.3740   -61.6640   -279.8660
Cash Flow from Financing
  265.7150   -9.8770   -13.5970   -23.4790   456.2690
Decrease / Increase in Cash
  -27.7290   -22.0640   34.7680   60.0180   362.7100
Employees
  2,444   2,350   2,480   2,700   -