2024-05-17  10:00:00 PM Chg. -1.2200 Volume Bid11:30:00 PM Ask11:30:00 PM Market Capitalization Dividend Y. P/E Ratio
30.4400USD -3.85% 460,062
Turnover: 8.99 mill.
25.9800Bid Size: 200 31.8900Ask Size: 100 1.4 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  32.3090   42.0110   42.5950   51.5000   54.2460
Intangible Assets
  89.6650   190.2830   168.1070   143.6860   124.8670
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  314.6190   619.6950   613.1830   684.1080   757.5720
Inventories
  46.5940   69.2970   96.1370   100.8680   108.0110
Accounts Receivable
  107.9570   150.3030   189.2270   196.2380   218.3620
Cash and Cash Equivalents
  82.2170   54.4880   32.4240   67.1920   127.2000
Current Assets
  264.1280   315.4080   367.1210   397.1340   483.2380
Total Assets
  578.7470   935.1030   980.3040   1,081.2420   1,240.8100

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  22.6460   27.0690   48.2900   38.0380   46.3800
Long-term debt
  0.0000   245.7310   194.9170   135.4170   50
Liabilities to Banks
  -   -   -   -   -
Provisions
  30.1000   31.2000   35.7000   43   55.6000
Liabilities
  176.3590   503.4960   463.1050   401.6250   395.5560
Share Capital
  .0450   .0460   .0480   .0500   .0510
Total Equity
  402.3880   431.6070   517.1990   679.6170   845.2540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  578.7470   935.1030   980.3040   1,081.2420   1,240.8100

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  484.5590   692.6230   716.1650   787.3090   897.0270
Depreciation (total)
  25.6390   -   -   -   -
Operating Result
  48.6320   6.4810   5.7540   44.3920   78.3520
Interest Income
  -   -   -   -   -
Income Before Taxes
  46.2440   -1.9480   -.8790   35.6160   73.9330
Income Taxes
  15.4840   -2.5510   -21.4840   -2.1130   12.5950
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.7600   .6030   20.6050   37.7290   61.3380

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8600   0.0200   0.5500   0.9600   1.4800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  33.7620   47.9370   24.8340   103.9660   145.0080
Cash Flow from Investing Activities
  -45.5960   -341.3230   -34.9870   -54.3740   -61.6640
Cash Flow from Financing
  -31.8330   265.7150   -9.8770   -13.5970   -23.4790
Decrease / Increase in Cash
  -43.6710   -27.7290   -22.0640   34.7680   60.0180
Employees
  1,451   2,444   2,350   2,480   2,700