2024-05-29  4:51:14 PM Chg. -0.7400 Volume Bid4:51:27 PM Ask4:51:27 PM Market Capitalization Dividend Y. P/E Ratio
31.6600USD -2.28% 26,463
Turnover: 472,628.7994
31.6400Bid Size: 200 31.7300Ask Size: 200 1.46 bill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  35.3000   36.1780   32.3090   42.0110   42.5950
Intangible Assets
  81.6000   82.6670   89.6650   190.2830   168.1070
Long-Term Investments
  11.5000   -   -   -   -
Fixed Assets
  -   276.8300   314.6190   619.6950   613.1830
Inventories
  31.5000   31.5540   46.5940   69.2970   96.1370
Accounts Receivable
  58.6000   82.7630   107.9570   150.3030   189.2270
Cash and Cash Equivalents
  104.5000   125.8880   82.2170   54.4880   32.4240
Current Assets
  233.8000   283.3840   264.1280   315.4080   367.1210
Total Assets
  492.5000   560.2140   578.7470   935.1030   980.3040

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  16.5000   19.4320   22.6460   27.0690   48.2900
Long-term debt
  -   0.0000   0.0000   245.7310   194.9170
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.7000   19.3000   30.1000   31.2000   35.7000
Liabilities
  143.5000   170.1160   176.3590   503.4960   463.1050
Share Capital
  .0410   .0430   .0450   .0460   .0480
Total Equity
  349   390.0980   402.3880   431.6070   517.1990
Minority Interests
  -   -   -   -   -
Total liabilities equity
  492.5000   560.2140   578.7470   935.1030   980.3040

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  380.6000   440.9000   484.5590   692.6230   716.1650
Depreciation (total)
  -   20.2720   25.6390   -   -
Operating Result
  35   49.5830   48.6320   6.4810   5.7540
Interest Income
  -.3000   -   -   -   -
Income Before Taxes
  35   48.5040   46.2440   -1.9480   -.8790
Income Taxes
  11.1000   17.9860   15.4840   -2.5510   -21.4840
Minority Interests Profit
  -   -   -   -   -
Net Income
  24   30.5180   30.7600   .6030   20.6050

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6900   0.8600   0.8600   0.0200   0.5500
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.3000   65.1630   33.7620   47.9370   24.8340
Cash Flow from Investing Activities
  -20.5000   -43.3250   -45.5960   -341.3230   -34.9870
Cash Flow from Financing
  7.4000   -.2060   -31.8330   265.7150   -9.8770
Decrease / Increase in Cash
  42.2000   21.3570   -43.6710   -27.7290   -22.0640
Employees
  1,134   1,236   1,451   2,444   2,350