8/4/2020  5:35:18 PM Chg. +1.340 Volume Bid8/4/2020 Ask8/4/2020 Market Capitalization Dividend Y. P/E Ratio
28.740EUR +4.89% 884,511
Turnover: 25.38 mill.
-Bid Size: - -Ask Size: - 9.41 bill.EUR 6.96% 5.59

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  12,828.8000   13,981.2000   14,347.1000   17,050.8000   18,499.9000
Intangible Assets
  3,092.7000   3,427.1000   3,479.6000   3,596.9000   3,527.8000
Long-Term Investments
  2,640.3000   2,836.2000   2,827.2000   2,487.7000   2,947
Fixed Assets
  18,670.3000   20,361.2000   20,773.2000   23,641   25,547.5000
Inventories
  2,818.1000   3,149   3,202.2000   2,455.5000   2,230.8000
Accounts Receivable
  2,930.5000   3,540.6000   3,821.8000   3,270.5000   3,041.7000
Cash and Cash Equivalents
  946.1000   358.8000   1,227.3000   704.9000   648.7000
Current Assets
  7,544   7,853.2000   9,446.1000   7,563.7000   8,298.1000
Total Assets
  26,403.8000   28,413.4000   30,519.2000   31,786.2000   33,938.4000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,361.6000   3,431.2000   4,290.4000   4,913.9000   4,330.3000
Long-Term Liabilities
  3,015.1000   1,792.7000   886.1000   581.2000   1,140.9000
Liabilities to Banks
  4,219.8000   2,275   1,048.2000   798.6000   3,190
Provisions
  2,679.5000   2,907.8000   2,943.7000   4,242.5000   4,597.9000
Liabilities
  15,091.5000   14,933.6000   15,989.2000   17,240.9000   19,336.6000
Share Capital
  300   327.3000   327.3000   327.3000   327.3000
Total Equity
  11,312.3000   13,479.8000   14,530   14,545.3000   14,601.8000
Minority Interests
  2,231.7000   2,509.6000   2,627.5000   2,931.4000   2,931.5000
Total liabilities equity
  26,403.8000   28,413.4000   30,519.2000   31,786.2000   33,938.4000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  23,323.4000   34,053.2000   42,649.2000   42,414.7000   35,912.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,333.8000   2,473.4000   3,103.7000   2,716.6000   1,054.4000
Interest Income
  -   -   -376.1000   -233.4000   -329.6000
Income Before Taxes
  1,960.6000   2,200.1000   2,857.5000   2,290   877.6000
Income Taxes
  746.5000   627.8000   1,067   561.4000   264.2000
Minority Interests Profit
  -293.5000   -508.9000   -427.1000   -565.3000   -218.7000
Net Income
  920.6000   1,063.4000   1,363.4000   1,162.4000   356.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  3.0800   3.3800   4.1800   3.5600   1.0900
Dividend per Share
  1.0000   1.1000   1.2000   1.2500   1.2500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,886.3000   2,514   3,813   4,110.3000   3,666.2000
Cash Flow from Investing Activities
  -2,875.1000   -3,106.3000   -2,279.5000   -3,968.1000   -3,393.7000
Cash Flow from Financing
  255.9000   21   -657.9000   -640.6000   -342.3000
Decrease / Increase in Cash
  271.6000   -587.3000   868.5000   -522.4000   -56.2000
Employees
  31,398   29,800   28,658   26,863   25,501