2024-04-26  9:59:59 PM Chg. -0.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
50.30USD -0.76% 7,808
Turnover: 393,698.44
-Bid Size: - -Ask Size: - 2.18 bill.USD 1.39% 31.07

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   66.2000   63.1000   57   59.3510
Intangible Assets
  -   64.4000   5.1000   10   20.5780
Long-Term Investments
  -   -   -   -   0.0000
Fixed Assets
  -   -   -   -   317.3880
Inventories
  -   -   -   -   -
Accounts Receivable
  -   110.9000   70.8000   66.8000   68.3110
Cash and Cash Equivalents
  -   161.1000   301.8000   198.8000   263.0820
Current Assets
  -   407.9000   526.8000   337.8000   385.6730
Total Assets
  -   864.3000   885   682.2000   703.0610

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   7   10.5000   9.6000   11.7490
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  -   0.0000   0.0000   0.0000   0.0000
Provisions
  -   7.5000   22.5000   2.9000   2.5000
Liabilities
  -   239.2000   246.6000   168.5000   159.8160
Share Capital
  -   .6190   .5960   .5150   -
Total Equity
  -   625.1000   638.4000   513.7000   543.2450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   864.3000   885   682.2000   703.0610

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  351.6000   360.7000   335.2000   334   332.5330
Depreciation (total)
  2.8000   1   1   .8000   3.6520
Operating Result
  91.5000   101.2000   49.4000   63.7000   80.7400
Interest Income
  -   -   -   -   -.4890
Income Before Taxes
  95.2000   100.7000   49.6000   62.8000   77.8040
Income Taxes
  32.7000   34.4000   17   23   28.3460
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.1000   59.6000   47.4000   74.9000   49.4580

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.7500   0.9100   0.7500   1.3700   0.9700
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  96.2000   126.3000   104.1000   4.6000   107.6940
Cash Flow from Investing Activities
  -45.2000   -102.3000   94.1000   118.8000   5.1360
Cash Flow from Financing
  68.2000   -148   -55   -225.4000   -42.2320
Decrease / Increase in Cash
  110.7000   -125.5000   140.7000   -103   64.2640
Employees
  1,576   1,744   1,395   942   1,075