2024-04-26  9:59:59 PM Chg. -0.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
50.30USD -0.76% 7,808
Turnover: 393,698.44
-Bid Size: - -Ask Size: - 2.18 bill.USD 1.39% 31.07

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  57   59.3510   54.2260   50.1050   42.2610
Intangible Assets
  10   20.5780   114.1130   80.8270   94.8940
Long-Term Investments
  -   0.0000   -   -   -
Fixed Assets
  -   317.3880   553.7140   418.7740   455.3110
Inventories
  -   -   -   -   -
Accounts Receivable
  66.8000   68.3110   66.4590   65.6780   61.2100
Cash and Cash Equivalents
  198.8000   263.0820   212.3790   207.0360   133.4640
Current Assets
  337.8000   385.6730   323.4090   336.0530   263.4070
Total Assets
  682.2000   703.0610   877.1230   754.8270   718.7180

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  9.6000   11.7490   11.1880   12.9910   9
Long-term debt
  -   0.0000   135   120   116.0900
Liabilities to Banks
  0.0000   0.0000   0.0000   6.1000   6.6000
Provisions
  2.9000   2.5000   10   5.4000   4
Liabilities
  168.5000   159.8160   354.6590   348.1980   342.6340
Share Capital
  .5150   -   -   -   -
Total Equity
  513.7000   543.2450   522.4640   406.6290   376.0840
Minority Interests
  -   -   -   -   -
Total liabilities equity
  682.2000   703.0610   877.1230   754.8270   718.7180

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  334   332.5330   377.5540   405.3410   397.5720
Depreciation (total)
  .8000   3.6520   29.5750   28.2310   33.1470
Operating Result
  63.7000   80.7400   14.7540   -29.7090   70.6140
Interest Income
  -   -.4890   -2.3420   -3.3390   -3.7100
Income Before Taxes
  62.8000   77.8040   12.3540   -35.2800   65.5870
Income Taxes
  23   28.3460   21.1550   20.4460   28.1700
Minority Interests Profit
  -   -   -   -   -
Net Income
  74.9000   49.4580   -8.8010   -55.7260   37.4170

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.3700   0.9700   -0.1700   -1.1300   0.7800
Dividend per Share
  0.0000   -   -   0.1250   0.5150

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4.6000   107.6940   104.5400   102.8450   105.6860
Cash Flow from Investing Activities
  118.8000   5.1360   -260.2080   -21.0020   -87.7910
Cash Flow from Financing
  -225.4000   -42.2320   118.3000   -82.1930   -103.3140
Decrease / Increase in Cash
  -103   64.2640   -50.7030   -5.3430   -73.5720
Employees
  942   1,075   1,766   1,912   1,470