2024-05-16  9:59:55 PM Chg. +0.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
51.69USD +0.45% 8,964
Turnover: 463,490.90
-Bid Size: - -Ask Size: - 2.23 bill.USD 1.35% 31.91

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  59.3510   54.2260   50.1050   42.2610   30.7140
Intangible Assets
  20.5780   114.1130   80.8270   94.8940   58.9190
Long-Term Investments
  0.0000   -   -   -   -
Fixed Assets
  317.3880   553.7140   418.7740   455.3110   411.7900
Inventories
  -   -   -   -   -
Accounts Receivable
  68.3110   66.4590   65.6780   61.2100   58.4500
Cash and Cash Equivalents
  263.0820   212.3790   207.0360   133.4640   105.1260
Current Assets
  385.6730   323.4090   336.0530   263.4070   228.8190
Total Assets
  703.0610   877.1230   754.8270   718.7180   640.6090

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  11.7490   11.1880   12.9910   9   10.5930
Long-term debt
  0.0000   135   120   116.0900   110.2700
Liabilities to Banks
  0.0000   0.0000   6.1000   6.6000   7
Provisions
  2.5000   10   5.4000   4   7
Liabilities
  159.8160   354.6590   348.1980   342.6340   330.5270
Share Capital
  -   -   -   -   .4510
Total Equity
  543.2450   522.4640   406.6290   376.0840   310.0820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  703.0610   877.1230   754.8270   718.7180   640.6090

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  332.5330   377.5540   405.3410   397.5720   397.1650
Depreciation (total)
  3.6520   29.5750   28.2310   33.1470   13.2410
Operating Result
  80.7400   14.7540   -29.7090   70.6140   85.9980
Interest Income
  -.4890   -2.3420   -3.3390   -3.7100   -3.9290
Income Before Taxes
  77.8040   12.3540   -35.2800   65.5870   78.9800
Income Taxes
  28.3460   21.1550   20.4460   28.1700   15.4890
Minority Interests Profit
  -   -   -   -   -
Net Income
  49.4580   -8.8010   -55.7260   37.4170   63.4910

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9700   -0.1700   -1.1300   0.7800   1.3900
Dividend per Share
  -   -   0.1250   0.5150   0.5750

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  107.6940   104.5400   102.8450   105.6860   121.3520
Cash Flow from Investing Activities
  5.1360   -260.2080   -21.0020   -87.7910   7.5930
Cash Flow from Financing
  -42.2320   118.3000   -82.1930   -103.3140   -146.7710
Decrease / Increase in Cash
  64.2640   -50.7030   -5.3430   -73.5720   -28.3380
Employees
  1,075   1,766   1,912   1,470   1,412