2024-05-06  6:00:12 PM Chg. +0.69 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
51.15USD +1.37% 1,482
Turnover: 75,637.24
-Bid Size: - -Ask Size: - 2.21 bill.USD 1.37% 31.51

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  54.2260   50.1050   42.2610   30.7140   29.7650
Intangible Assets
  114.1130   80.8270   94.8940   58.9190   99.3920
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  553.7140   418.7740   455.3110   411.7900   596.6060
Inventories
  -   -   -   -   -
Accounts Receivable
  66.4590   65.6780   61.2100   58.4500   72.8200
Cash and Cash Equivalents
  212.3790   207.0360   133.4640   105.1260   154.2590
Current Assets
  323.4090   336.0530   263.4070   228.8190   284.6650
Total Assets
  877.1230   754.8270   718.7180   640.6090   881.2710

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  11.1880   12.9910   9   10.5930   10.6030
Long-term debt
  135   120   116.0900   110.2700   284.0020
Liabilities to Banks
  0.0000   6.1000   6.6000   7   7.5000
Provisions
  10   5.4000   4   7   1.4030
Liabilities
  354.6590   348.1980   342.6340   330.5270   550.9890
Share Capital
  -   -   -   .4510   .4500
Total Equity
  522.4640   406.6290   376.0840   310.0820   330.2820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  877.1230   754.8270   718.7180   640.6090   881.2710

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  377.5540   405.3410   397.5720   397.1650   413.2980
Depreciation (total)
  29.5750   28.2310   33.1470   13.2410   48.1390
Operating Result
  14.7540   -29.7090   70.6140   85.9980   40.0840
Interest Income
  -2.3420   -3.3390   -3.7100   -3.9290   -8.7700
Income Before Taxes
  12.3540   -35.2800   65.5870   78.9800   28.4950
Income Taxes
  21.1550   20.4460   28.1700   15.4890   2.0950
Minority Interests Profit
  -   -   -   -   -
Net Income
  -8.8010   -55.7260   37.4170   63.4910   26.4000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.1700   -1.1300   0.7800   1.3900   0.5900
Dividend per Share
  -   0.1250   0.5150   0.5750   0.6300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  104.5400   102.8450   105.6860   121.3520   128.4840
Cash Flow from Investing Activities
  -260.2080   -21.0020   -87.7910   7.5930   -208.3800
Cash Flow from Financing
  118.3000   -82.1930   -103.3140   -146.7710   130.2920
Decrease / Increase in Cash
  -50.7030   -5.3430   -73.5720   -28.3380   49.1330
Employees
  1,766   1,912   1,470   1,412   1,538