2024-04-26  9:59:59 PM Chg. -0.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
50.30USD -0.76% 7,808
Turnover: 393,698.44
-Bid Size: - -Ask Size: - 2.18 bill.USD 1.39% 31.07

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  63.1000   57   59.3510   54.2260   50.1050
Intangible Assets
  5.1000   10   20.5780   114.1130   80.8270
Long-Term Investments
  -   -   0.0000   -   -
Fixed Assets
  -   -   317.3880   553.7140   418.7740
Inventories
  -   -   -   -   -
Accounts Receivable
  70.8000   66.8000   68.3110   66.4590   65.6780
Cash and Cash Equivalents
  301.8000   198.8000   263.0820   212.3790   207.0360
Current Assets
  526.8000   337.8000   385.6730   323.4090   336.0530
Total Assets
  885   682.2000   703.0610   877.1230   754.8270

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  10.5000   9.6000   11.7490   11.1880   12.9910
Long-term debt
  -   -   0.0000   135   120
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   6.1000
Provisions
  22.5000   2.9000   2.5000   10   5.4000
Liabilities
  246.6000   168.5000   159.8160   354.6590   348.1980
Share Capital
  .5960   .5150   -   -   -
Total Equity
  638.4000   513.7000   543.2450   522.4640   406.6290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  885   682.2000   703.0610   877.1230   754.8270

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  335.2000   334   332.5330   377.5540   405.3410
Depreciation (total)
  1   .8000   3.6520   29.5750   28.2310
Operating Result
  49.4000   63.7000   80.7400   14.7540   -29.7090
Interest Income
  -   -   -.4890   -2.3420   -3.3390
Income Before Taxes
  49.6000   62.8000   77.8040   12.3540   -35.2800
Income Taxes
  17   23   28.3460   21.1550   20.4460
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.4000   74.9000   49.4580   -8.8010   -55.7260

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.7500   1.3700   0.9700   -0.1700   -1.1300
Dividend per Share
  0.0000   0.0000   -   -   0.1250

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  104.1000   4.6000   107.6940   104.5400   102.8450
Cash Flow from Investing Activities
  94.1000   118.8000   5.1360   -260.2080   -21.0020
Cash Flow from Financing
  -55   -225.4000   -42.2320   118.3000   -82.1930
Decrease / Increase in Cash
  140.7000   -103   64.2640   -50.7030   -5.3430
Employees
  1,395   942   1,075   1,766   1,912