2/27/2024  10:10:00 PM Chg. -0.89 Volume Bid1:21:27 AM Ask1:21:27 AM Market Capitalization Dividend Y. P/E Ratio
299.50USD -0.30% 6.17 mill.
Turnover: 1.1 bill.
301.86Bid Size: 100 302.90Ask Size: 100 289.92 bill.USD - 1,426.19

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  387.2000   527.9000   604.7000   1,240.7460   1,125.8660
Intangible Assets
  128   188.4000   207.3000   481.9170   632.1920
Long-Term Investments
  -   -   -   482.2430   894.8550
Fixed Assets
  -   -   -   6,472.6780   7,142.9100
Inventories
  -   -   -   -   -
Accounts Receivable
  426.9000   683.7000   872.6000   1,360.8370   1,905.5060
Cash and Cash Equivalents
  424.3000   607.3000   747.2000   781.6350   908.1170
Current Assets
  1,074.9000   1,672.2000   2,015.9000   2,680.2520   3,550.0720
Total Assets
  3,091.2000   4,164.2000   5,529   9,152.9300   10,692.9820

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  18.1000   33.3000   0.0000   64.9880   95.5370
Long-term debt
  -   -   -   1,046.9300   1,370.6920
Liabilities to Banks
  0.0000   496.1000   521.3000   797.2000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  1,814.7000   2,498.1000   3,157.7000   6,114.4200   6,717.7990
Share Capital
  -   -   -   .6100   .6510
Total Equity
  1,276.5000   1,587.4000   2,317.6000   3,038.5100   3,975.1830
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  3,091.2000   4,164.2000   5,529   9,152.9300   10,692.9820

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,657.1000   2,266.5000   3,050.2000   4,071.0330   5,373.5860
Depreciation (total)
  -   -   -   369.4230   448.2960
Operating Result
  97.5000   -35.1000   -110.7000   -286.0740   -145.6330
Interest Income
  -24.9000   -17   -30.9000   -66.9930   -63.1990
Income Before Taxes
  104.3000   -33.3000   -127.8000   -357.9350   -213.0850
Income Taxes
  34.6000   -21.7000   142.7000   125.7600   -49.6030
Minority Interests Profit
  -5.2000   0.0000   0.0000   -   -
Net Income
  64.5000   -11.6000   -270.4000   -232.1750   -262.6880

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.1250   -0.0230   -0.4800   -0.3900   -0.4200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  459.1000   591.5000   736.9000   875.4690   1,173.7140
Cash Flow from Investing Activities
  -1,062.6000   -489.7000   -938.9000   -2,431.5550   -698.3600
Cash Flow from Financing
  14.1000   75.9000   334.5000   1,598.2340   -310.4810
Decrease / Increase in Cash
  -587   183   140   34.3900   126.4820
Employees
  5,306   7,785   9,800   13,300   16,000