8/10/2020  10:26:20 PM Chg. +3.53 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.63USD +5.68% 383,865
Turnover: 25.27 mill.
-Bid Size: - -Ask Size: - 20.02 bill.USD 12.68% 9.61

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  580.2000   624.6000   664.6000   742.7000   763.8000
Cash and Cash Equivalents
  612.3000   701.1000   560.1000   1,482.3000   514.3000
Current Assets
  -   -   -   -   -
Total Assets
  29,532.3000   30,650.7000   31,103.6000   32,257.6000   30,686.2000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  23,555.3000   25,408.8000   26,005.9000   27,828.4000   26,659.1000
Share Capital
  .0300   .0300   .0320   .0320   .0320
Total Equity
  5,093.2000   4,471.5000   4,310.4000   3,686.2000   3,296.7000
Minority Interests
  858.3000   744.9000   649.5000   552.6000   500.3000
Total liabilities equity
  29,532.3000   30,650.7000   31,103.6000   32,257.6000   30,686.2000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,870.8000   5,266.1000   5,435.2000   5,538.6000   5,657.9000
Depreciation (total)
  1,143.8000   1,177.6000   1,252.7000   1,275.5000   1,282.5000
Operating Result
  2,385.3000   2,668.9000   2,720.8000   2,802.3000   2,911.1000
Interest Income
  -992.6000   -923.7000   -857.6000   -809.4000   -815.9000
Income Before Taxes
  1,650.3000   2,159.5000   2,164.4000   2,268.2000   2,859.2000
Income Taxes
  28.1000   20.2000   29.7000   23.3000   36.9000
Minority Interests Profit
  -242.9000   -311.7000   -295.8000   -296.9000   -382.3000
Net Income
  1,408.6000   1,827.7000   1,838.9000   1,947.9000   2,440

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.5200   5.8800   5.8700   6.2400   7.8700
Dividend per Share
  5.1500   6.0500   6.5000   7.1500   7.9000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,730.4000   3,024.7000   3,372.7000   3,593.8000   3,750.8000
Cash Flow from Investing Activities
  -897.3000   -1,462.7000   -969   -761.5000   -236.5000
Cash Flow from Financing
  -2,937.7000   -1,473.1000   -2,544.7000   -1,910.1000   -4,482.3000
Decrease / Increase in Cash
  -1,104.6000   88.9000   -141.1000   922.3000   -968
Employees
  5,250   5,000   5,000   5,000   5,000