8/10/2020  10:26:20 PM Chg. +3.53 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.63USD +5.68% 383,865
Turnover: 25.27 mill.
-Bid Size: - -Ask Size: - 20.14 bill.USD 12.60% 9.67

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  581.5000   580.2000   624.6000   664.6000   742.7000
Cash and Cash Equivalents
  1,716.9000   612.3000   701.1000   560.1000   1,482.3000
Current Assets
  -   -   -   -   -
Total Assets
  33,324.6000   29,532.3000   30,650.7000   31,103.6000   32,257.6000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  26,311.5000   23,555.3000   25,408.8000   26,005.9000   27,828.4000
Share Capital
  .0300   .0300   .0300   .0320   .0320
Total Equity
  5,849.4000   5,093.2000   4,471.5000   4,310.4000   3,686.2000
Minority Interests
  973.2000   858.3000   744.9000   649.5000   552.6000
Total liabilities equity
  33,324.6000   29,532.3000   30,650.7000   31,103.6000   32,257.6000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  5,170.1000   4,870.8000   5,266.1000   5,435.2000   5,538.6000
Depreciation (total)
  1,290.5000   1,143.8000   1,177.6000   1,252.7000   1,275.5000
Operating Result
  2,415.7000   2,385.3000   2,668.9000   2,720.8000   2,802.3000
Interest Income
  -1,137.1000   -992.6000   -923.7000   -857.6000   -809.4000
Income Before Taxes
  1,278.6000   1,650.3000   2,159.5000   2,164.4000   2,268.2000
Income Taxes
  39.7000   28.1000   20.2000   29.7000   23.3000
Minority Interests Profit
  -231.9000   -242.9000   -311.7000   -295.8000   -296.9000
Net Income
  1,319.6000   1,408.6000   1,827.7000   1,838.9000   1,947.9000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.2400   4.5200   5.8800   5.8700   6.2400
Dividend per Share
  4.6500   5.1500   6.0500   6.5000   7.1500

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,701   2,730.4000   3,024.7000   3,372.7000   3,593.8000
Cash Flow from Investing Activities
  -948.1000   -897.3000   -1,462.7000   -969   -761.5000
Cash Flow from Financing
  -1,220.6000   -2,937.7000   -1,473.1000   -2,544.7000   -1,910.1000
Decrease / Increase in Cash
  532.3000   -1,104.6000   88.9000   -141.1000   922.3000
Employees
  5,700   5,250   5,000   5,000   5,000