2023-07-31  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.03USD - 122,550
Turnover: 124,444.33
-Bid Size: - -Ask Size: - 211.42 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  .5890   .3850   11.6070   3.5770   .4550
Intangible Assets
  137.1590   111.5940   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  209.6930   140.1980   19.4130   10.1510   7.5960
Inventories
  5.7150   3.5500   -   -   -
Accounts Receivable
  32.2600   29.8730   .4410   .0670   0.0000
Cash and Cash Equivalents
  227.3230   157.4800   64.4180   46.0090   88.5390
Current Assets
  277.7460   250.6880   244.0200   186.6470   103.9520
Total Assets
  487.4390   390.8860   263.4330   196.7980   111.5480

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  33.6480   44.9190   54.2840   34.3850   33.4080
Long-term debt
  0.0000   0.0000   0.0000   0.0000   -
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  1.4000   1.5000   -   -   -
Liabilities
  136.1000   107.6240   73.0400   62.5550   63.9950
Share Capital
  .1000   .1100   .1130   .1460   .1650
Total Equity
  351.3390   283.2620   190.3930   134.2430   47.5530
Minority Interests
  -   -   -   -   -
Total liabilities equity
  487.4390   390.8860   263.4330   196.7980   111.5480

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  128.3670   109.3330   -   -   -
Depreciation (total)
  27.9720   28.4090   1.6200   .2610   .2860
Operating Result
  -96.6600   -131.1770   -140.6980   -169.7340   -147.7030
Interest Income
  -6.7980   -.3400   4.9960   1.3420   .1630
Income Before Taxes
  -108.0260   -120.0100   -144.5940   -171.3320   -158.4320
Income Taxes
  16.7780   -.0010   9.2080   .0600   -.0040
Minority Interests Profit
  -   -   -   -   -
Net Income
  -91.2480   -120.0110   -112.6890   -160.8680   -158.6280

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -1.0700   -1.1600   -1.0200   -1.2900   -1.0200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -38.8550   -62.4030   -134.6310   -121.6290   -119.4860
Cash Flow from Investing Activities
  -1.0810   1.3730   31.9920   18.0720   108.7110
Cash Flow from Financing
  108.7210   -8.4570   9.6270   85.2300   53.3100
Decrease / Increase in Cash
  69.1010   -69.8430   -93.0620   -18.4090   42.5300
Employees
  215   235   146   -   -