2023-07-31  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.03USD - 122,550
Turnover: 124,444.33
-Bid Size: - -Ask Size: - 211.42 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1.5000   1.4050   .9180   .4490   .5890
Intangible Assets
  231.4000   230.1000   190.3350   164.2340   137.1590
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   267.5640   229.8960   212.1180   209.6930
Inventories
  13.5000   9.2000   4.1760   8.7150   5.7150
Accounts Receivable
  49.5000   70.7580   30.3840   39.7820   32.2600
Cash and Cash Equivalents
  156.3000   129.9420   139.7410   158.2220   227.3230
Current Assets
  235.2000   222.4690   191.3240   216.6500   277.7460
Total Assets
  499.2000   490.0330   421.2200   428.7680   487.4390

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  79.8000   8.9940   26.6840   30.4880   33.6480
Long-term debt
  -   96.2980   101.5480   97.0430   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  7.2000   6.6000   6.8000   6.7000   1.4000
Liabilities
  217.5000   235.4790   208.3630   192.7420   136.1000
Share Capital
  .0640   .0660   .0680   .0800   .1000
Total Equity
  281.6000   254.5540   212.8570   236.0260   351.3390
Minority Interests
  -   -   -   -   -
Total liabilities equity
  499.2000   490.0330   421.2200   428.7680   487.4390

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  155.9000   186.8300   162.5560   146.4440   128.3670
Depreciation (total)
  20.1000   25.3520   31.8690   26.4920   27.9720
Operating Result
  -38.8000   -31.5690   -40.7320   -61.6280   -96.6600
Interest Income
  -2.2000   -8.5840   -9.0740   -9.4350   -6.7980
Income Before Taxes
  -36.6000   -43.5330   -50.3790   -70.8250   -108.0260
Income Taxes
  25.5000   -2.1860   -.4060   2.3130   16.7780
Minority Interests Profit
  -   -   -   -   -
Net Income
  -62.1000   -45.7190   -50.7850   -68.5120   -91.2480

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -1.0200   -0.7100   -0.7800   -0.9400   -1.0700
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -2.1000   -3.6270   6.7440   -40.4590   -38.8550
Cash Flow from Investing Activities
  -14.3000   -21.8410   2.8380   -.6790   -1.0810
Cash Flow from Financing
  35.3000   .8120   1.4710   59.6440   108.7210
Decrease / Increase in Cash
  16.6000   -26.3640   9.7990   18.4810   69.1010
Employees
  226   241   212   227   215