2023-07-31  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.03USD - 122,550
Turnover: 124,444.33
-Bid Size: - -Ask Size: - 211.42 mill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2.7000   2.5000   1.5000   1.4050   .9180
Intangible Assets
  41.7000   202.3000   231.4000   230.1000   190.3350
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   267.5640   229.8960
Inventories
  10.8000   14.5000   13.5000   9.2000   4.1760
Accounts Receivable
  51.7000   92.2000   49.5000   70.7580   30.3840
Cash and Cash Equivalents
  121.2000   139.7000   156.3000   129.9420   139.7410
Current Assets
  225.8000   264.9000   235.2000   222.4690   191.3240
Total Assets
  280.8000   506.3000   499.2000   490.0330   421.2200

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  54.8000   95.3000   79.8000   8.9940   26.6840
Long-term debt
  -   75   -   96.2980   101.5480
Liabilities to Banks
  0.0000   75   0.0000   0.0000   0.0000
Provisions
  14   2.9000   7.2000   6.6000   6.8000
Liabilities
  92.9000   221.4000   217.5000   235.4790   208.3630
Share Capital
  .0590   .0600   .0640   .0660   .0680
Total Equity
  187.9000   284.8000   281.6000   254.5540   212.8570
Minority Interests
  -   -   -   -   -
Total liabilities equity
  280.8000   506.3000   499.2000   490.0330   421.2200

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  193   267.7000   155.9000   186.8300   162.5560
Depreciation (total)
  3.7000   6.7000   20.1000   25.3520   31.8690
Operating Result
  55.1000   79.8000   -38.8000   -31.5690   -40.7320
Interest Income
  -   -   -2.2000   -8.5840   -9.0740
Income Before Taxes
  52.2000   79   -36.6000   -43.5330   -50.3790
Income Taxes
  3.7000   -15.6000   25.5000   -2.1860   -.4060
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.5000   95.5000   -62.1000   -45.7190   -50.7850

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.9100   1.6100   -1.0200   -0.7100   -0.7800
Dividend per Share
  0.0000   0.1500   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.3000   72   -2.1000   -3.6270   6.7440
Cash Flow from Investing Activities
  .7000   -114.7000   -14.3000   -21.8410   2.8380
Cash Flow from Financing
  23.6000   61   35.3000   .8120   1.4710
Decrease / Increase in Cash
  67.6000   18.5000   16.6000   -26.3640   9.7990
Employees
  176   193   226   241   212