2024-04-26  10:10:00 PM Chg. -1.37 Volume Bid10:09:48 AM Ask10:09:48 AM Market Capitalization Dividend Y. P/E Ratio
127.34USD -1.06% 352,251
Turnover: 21.85 mill.
50.94Bid Size: 200 142.99Ask Size: 100 10.65 bill.USD 6.36% 12.66

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   24,253   26,744   29,674   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   1,460   1,175   1,593   -
Cash and Cash Equivalents
  -   1,324   1,705   1,639   1,343
Current Assets
  -   -   -   -   -
Total Assets
  -   35,838   39,171   42,087   47,535

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   1,061
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   31,281   34,423   37,318   42,481
Share Capital
  -   98   89   90   88
Total Equity
  -   4,557   4,748   4,769   5,054
Minority Interests
  -   146   170   170   175
Total liabilities equity
  -   35,838   39,171   42,087   47,535

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   5,713
Depreciation (total)
  -   -   -   -   -
Operating Result
  694   558   537   689   626
Interest Income
  -   -   -   -   73
Income Before Taxes
  694   558   537   689   626
Income Taxes
  268   239   135   236   220
Minority Interests Profit
  56   23   86   18   -46
Net Income
  482   342   488   471   452

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.3800   3.3900   5.1800   5.2700   5.0700
Dividend per Share
  0.5750   0.6625   0.9700   1.8050   1.9100

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  864   667   817   760   1,222
Cash Flow from Investing Activities
  -1,705   -2,439   -1,425   -2,915   -3,619
Cash Flow from Financing
  820   1,997   989   2,089   2,101
Decrease / Increase in Cash
  -21   225   381   -66   -296
Employees
  5,100   5,200   5,200   5,300   6,200