2024-04-26  10:10:00 PM Chg. -1.37 Volume Bid1:00:03 PM Ask1:00:03 PM Market Capitalization Dividend Y. P/E Ratio
127.34USD -1.06% 352,251
Turnover: 21.85 mill.
124.35Bid Size: 500 132.22Ask Size: 300 10.65 bill.USD 6.36% 12.66

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  24,253   26,744   29,674   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,460   1,175   1,593   -   -
Cash and Cash Equivalents
  1,324   1,705   1,639   1,343   1,220
Current Assets
  -   -   -   -   -
Total Assets
  35,838   39,171   42,087   47,535   49,859

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   1,061   1,020
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  31,281   34,423   37,318   42,481   45,089
Share Capital
  98   89   90   88   87
Total Equity
  4,557   4,748   4,769   5,054   4,770
Minority Interests
  146   170   170   175   178
Total liabilities equity
  35,838   39,171   42,087   47,535   49,859

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   5,713   6,145
Depreciation (total)
  -   -   -   -   -
Operating Result
  558   537   689   626   565
Interest Income
  -   -   -   73   74
Income Before Taxes
  558   537   689   626   565
Income Taxes
  239   135   236   220   195
Minority Interests Profit
  23   86   18   -46   18
Net Income
  342   488   471   452   352

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.3900   5.1800   5.2700   5.0700   4.0200
Dividend per Share
  0.6625   0.9700   1.8050   1.9100   2.0300

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  667   817   760   1,222   1,357
Cash Flow from Investing Activities
  -2,439   -1,425   -2,915   -3,619   -4,577
Cash Flow from Financing
  1,997   989   2,089   2,101   3,097
Decrease / Increase in Cash
  225   381   -66   -296   -123
Employees
  5,200   5,200   5,300   6,200   6,500