2024-04-26  10:10:00 PM Chg. -1.37 Volume Bid2:39:31 PM Ask2:39:31 PM Market Capitalization Dividend Y. P/E Ratio
127.34USD -1.06% 352,251
Turnover: 21.85 mill.
124.36Bid Size: 100 132.20Ask Size: 100 10.65 bill.USD 6.36% 12.66

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  26,744   29,674   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,175   1,593   -   -   -
Cash and Cash Equivalents
  1,705   1,639   1,343   1,220   2,107
Current Assets
  -   -   -   -   -
Total Assets
  39,171   42,087   47,535   49,859   55,072

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   1,061   1,020   1,283
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  34,423   37,318   42,481   45,089   50,153
Share Capital
  89   90   88   87   87
Total Equity
  4,748   4,769   5,054   4,770   4,919
Minority Interests
  170   170   175   178   3
Total liabilities equity
  39,171   42,087   47,535   49,859   55,072

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   5,713   6,145   6,498
Depreciation (total)
  -   -   -   -   -
Operating Result
  537   689   626   565   787
Interest Income
  -   -   73   74   77
Income Before Taxes
  537   689   626   565   787
Income Taxes
  135   236   220   195   119
Minority Interests Profit
  86   18   -46   18   19
Net Income
  488   471   452   352   649

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  5.1800   5.2700   5.0700   4.0200   7.4700
Dividend per Share
  0.9700   1.8050   1.9100   2.0300   2.1525

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  817   760   1,222   1,357   1,150
Cash Flow from Investing Activities
  -1,425   -2,915   -3,619   -4,577   -2,981
Cash Flow from Financing
  989   2,089   2,101   3,097   2,718
Decrease / Increase in Cash
  381   -66   -296   -123   887
Employees
  5,200   5,300   6,200   6,500   6,600