2024-04-25  10:10:00 PM Chg. -1.01 Volume Bid10:09:48 AM Ask10:09:48 AM Market Capitalization Dividend Y. P/E Ratio
128.71USD -0.78% 367,462
Turnover: 23.38 mill.
51.49Bid Size: 200 142.99Ask Size: 100 10.77 bill.USD 6.29% 12.79

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   1,374   1,688
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,220   2,107   2,338   1,515   2,314
Current Assets
  -   -   -   -   -
Total Assets
  49,859   55,072   60,658   63,456   70,130

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,020   1,283   1,301   1,302   1,473
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  45,089   50,153   55,327   58,484   63,861
Share Capital
  87   87   88   89   90
Total Equity
  4,770   4,919   5,331   4,972   6,269
Minority Interests
  178   3   1   2   0.0000
Total liabilities equity
  49,859   55,072   60,658   63,456   70,130

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,145   6,498   6,865   7,150   8,237
Depreciation (total)
  -   -   -   -   -
Operating Result
  565   787   724   639   1,108
Interest Income
  74   77   85   62   68
Income Before Taxes
  565   787   724   639   1,108
Income Taxes
  195   119   247   122   239
Minority Interests Profit
  18   19   2   -13   -28
Net Income
  352   649   475   530   897

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.0200   7.4700   5.4000   5.9500   9.9800
Dividend per Share
  2.0300   2.1525   4.7875   4.4500   4.9500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,357   1,150   1,804   2,083   2,456
Cash Flow from Investing Activities
  -4,577   -2,981   -3,292   -5,350   -3,065
Cash Flow from Financing
  3,097   2,718   1,719   2,444   1,408
Decrease / Increase in Cash
  -123   887   231   -823   799
Employees
  6,500   6,600   6,700   6,700   6,800