2/27/2020  9:59:59 PM Chg. -19.74 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
273.00USD -6.74% 1.24 mill.
Turnover: 345.58 mill.
-Bid Size: - -Ask Size: - 1196.78 bill.USD 1.10% 22.85

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  2,954   4,768   7,777   15,452   16,597
Intangible Assets
  247   342   3,536   4,224   4,179
Long-Term Investments
  10,528   25,391   55,618   92,122   106,215
Fixed Assets
  -   -   -   -   -
Inventories
  455   1,051   776   791   1,764
Accounts Receivable
  3,361   5,510   5,369   10,930   13,102
Cash and Cash Equivalents
  5,263   11,261   9,815   10,746   14,259
Current Assets
  36,265   41,678   44,988   57,653   73,286
Total Assets
  53,851   75,183   116,371   176,064   207,000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  5,601   12,015   14,632   21,175   22,367
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  26,019   27,392   39,756   57,854   83,451
Share Capital
  -   -   -   -   -
Total Equity
  27,832   47,791   76,615   118,210   123,549
Minority Interests
  -   -   -   -   -
Total liabilities equity
  53,851   75,183   116,371   176,064   207,000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  36,537   65,225   108,249   156,508   170,910
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,658   18,385   33,790   55,241   48,999
Interest Income
  -   -   -   -   -
Income Before Taxes
  7,984   18,540   34,205   55,763   50,155
Income Taxes
  2,280   4,527   8,283   14,030   13,118
Minority Interests Profit
  -   -   -   -   -
Net Income
  5,704   14,013   25,922   41,733   37,037

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  0.9100   2.2000   4.0100   6.3800   5.7200
Dividend per Share
  0.0000   0.0000   0.0000   0.3790   1.6290

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  10,159   18,595   37,529   50,856   53,666
Cash Flow from Investing Activities
  -17,434   -13,854   -40,419   -48,227   -33,774
Cash Flow from Financing
  663   1,257   1,444   -1,698   -16,379
Decrease / Increase in Cash
  -6,612   5,998   -1,446   931   3,513
Employees
  34,300   46,600   60,400   72,800   80,300