8/13/2020  9:38:31 PM Chg. -0.04 Volume Bid9:38:36 PM Ask9:38:36 PM Market Capitalization Dividend Y. P/E Ratio
48.41USD -0.08% 314,946
Turnover: 15.27 mill.
48.32Bid Size: 100 48.42Ask Size: 300 208.52 bill.USD 3.30% 23.23

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  8,326   9,561   14,727   14,939   14,476
Intangible Assets
  8,476   8,604   15,244   15,450   15,082
Long-Term Investments
  5,779   6,755   7,585   8,374   10,448
Fixed Assets
  -   -   -   -   -
Inventories
  2,187   2,354   2,650   3,092   3,264
Accounts Receivable
  3,090   3,758   4,430   4,920   4,759
Cash and Cash Equivalents
  4,701   9,151   11,199   13,891   13,459
Current Assets
  12,176   17,551   21,579   25,497   30,328
Total Assets
  40,519   48,671   72,921   79,974   86,174

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  6,205   6,657   8,859   9,009   8,680
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  877   1,580   4,261   4,694   4,981
Liabilities
  20,047   23,325   41,604   48,053   53,006
Share Capital
  -   -   -   -   -
Total Equity
  20,472   24,799   31,003   31,635   32,790
Minority Interests
  0.0000   547   314   286   378
Total liabilities equity
  40,519   48,671   72,921   79,974   86,174

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  31,944   30,990   35,119   46,542   48,017
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,446   8,231   8,449   10,154   10,779
Interest Income
  -105   -106   -416   66   74
Income Before Taxes
  7,439   8,946   14,243   11,439   11,809
Income Taxes
  1,632   2,040   2,384   2,805   2,723
Minority Interests Profit
  0.0000   -82   -50   -62   -67
Net Income
  5,807   6,824   11,809   8,572   9,019

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  1.2600   1.4700   2.5600   1.8800   2.0000
Dividend per Share
  0.7600   0.8200   0.8800   0.9400   1.0200

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,571   8,186   9,532   9,474   10,645
Cash Flow from Investing Activities
  -2,363   -2,019   -4,405   -2,524   -11,404
Cash Flow from Financing
  -3,985   -2,293   -3,465   -2,234   -3,347
Decrease / Increase in Cash
  608   4,450   1,496   4,286   -4,361
Employees
  92,400   92,800   139,600   146,200   150,900