8/13/2020  9:59:51 PM Chg. -0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
48.37USD -0.17% 364,241
Turnover: 17.65 mill.
-Bid Size: - -Ask Size: - 207.81 bill.USD 3.31% 23.15

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  8,493   8,326   9,561   14,727   14,939
Intangible Assets
  7,963   8,476   8,604   15,244   15,450
Long-Term Investments
  7,777   5,779   6,755   7,585   8,374
Fixed Assets
  -   -   -   -   -
Inventories
  2,220   2,187   2,354   2,650   3,092
Accounts Receivable
  3,317   3,090   3,758   4,430   4,920
Cash and Cash Equivalents
  4,093   4,701   9,151   11,199   13,891
Current Assets
  12,105   12,176   17,551   21,579   25,497
Total Assets
  43,269   40,519   48,671   72,921   79,974

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  6,915   6,205   6,657   8,859   9,009
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,890   877   1,580   4,261   4,694
Liabilities
  21,525   20,047   23,325   41,604   48,053
Share Capital
  -   -   -   -   -
Total Equity
  21,744   20,472   24,799   31,003   31,635
Minority Interests
  0.0000   0.0000   547   314   286
Total liabilities equity
  43,269   40,519   48,671   72,921   79,974

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  28,857   31,944   30,990   35,119   46,542
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,252   8,446   8,231   8,449   10,154
Interest Income
  -220   -105   -106   -416   66
Income Before Taxes
  7,873   7,439   8,946   14,243   11,439
Income Taxes
  1,892   1,632   2,040   2,384   2,805
Minority Interests Profit
  0.0000   0.0000   -82   -50   -62
Net Income
  5,981   5,807   6,824   11,809   8,572

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  1.3000   1.2600   1.4700   2.5600   1.8800
Dividend per Share
  0.6800   0.7600   0.8200   0.8800   0.9400

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,150   7,571   8,186   9,532   9,474
Cash Flow from Investing Activities
  -6,719   -2,363   -2,019   -4,405   -2,524
Cash Flow from Financing
  973   -3,985   -2,293   -3,465   -2,234
Decrease / Increase in Cash
  1,653   608   4,450   1,496   4,286
Employees
  90,500   92,400   92,800   139,600   146,200