2024-05-16  8:40:18 PM Chg. -0.05 Volume Bid8:41:34 PM Ask8:41:34 PM Market Capitalization Dividend Y. P/E Ratio
11.59USD -0.39% 9,999
Turnover: 116,453.48
11.55Bid Size: 222 11.58Ask Size: 236 1.77 bill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   1,459.7000   1,485.9000   1,528.3000   1,735.3840
Intangible Assets
  -   -   -   -   .6960
Long-Term Investments
  -   -   -   -   149.6230
Fixed Assets
  -   -   -   -   2,006.4250
Inventories
  -   -   -   -   1.8570
Accounts Receivable
  -   185.3000   186.1000   156.9000   104.7240
Cash and Cash Equivalents
  -   546.4000   437.1000   478.2000   476.4920
Current Assets
  -   944.2000   804.1000   743.6000   694.2730
Total Assets
  -   3,582.3000   3,386.6000   2,544.3000   2,700.6980

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   73.9000   92.4000   72.6000   83.4030
Long-term debt
  -   -   -   -   523.2280
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   565   520.7000   363.2000   374.3000
Liabilities
  -   2,132.8000   1,967.2000   1,020.2000   1,047.2240
Share Capital
  -   908.8000   932.7000   933.5000   934.4470
Total Equity
  -   1,449.5000   1,419.4000   1,524.1000   1,653.4740
Minority Interests
  -   0.0000   0.0000   0.0000   -
Total liabilities equity
  -   3,582.3000   3,386.6000   2,544.3000   2,700.6980

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  774.5000   702   846.1000   876.6000   1,107.1560
Depreciation (total)
  -   -   -   -   109.3450
Operating Result
  51.1000   63   -68.5000   176.5000   261.7560
Interest Income
  -65.6000   -70.2000   -48.2000   -32.9000   -17.8590
Income Before Taxes
  1.7000   1.1000   -126   143.6000   262.5210
Income Taxes
  19.2000   -36.8000   -59.2000   31.6000   66.9710
Minority Interests Profit
  -2.8000   -3.1000   -3.2000   -3.1000   -.5030
Net Income
  -127   130   -46.3000   109.9000   195.0470

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -1.2200   1.2300   -0.4400   1.0400   1.8500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  331.5000   567.2000   452.5000   74.4000   359.4850
Cash Flow from Investing Activities
  -181.6000   -182.3000   -415.8000   456.9000   -335.5120
Cash Flow from Financing
  -29.3000   -229.9000   -145.2000   -487.4000   -30.0710
Decrease / Increase in Cash
  120.4000   155.4000   -109.4000   41.1000   -1.7080
Employees
  1,590   1,655   1,695   1,600   1,800