2024-04-26  9:59:55 PM Chg. +0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.31USD +0.18% 36,858
Turnover: 418,006.85
-Bid Size: - -Ask Size: - 1.73 bill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,485.9000   1,528.3000   1,735.3840   1,603.0090   1,651.6100
Intangible Assets
  -   -   .6960   .7810   0.0000
Long-Term Investments
  -   -   149.6230   26.2000   0.0000
Fixed Assets
  -   -   2,006.4250   1,727.9170   1,724.1590
Inventories
  -   -   1.8570   4.9850   2.5480
Accounts Receivable
  186.1000   156.9000   104.7240   76.2870   101.8250
Cash and Cash Equivalents
  437.1000   478.2000   476.4920   494.1920   356.6470
Current Assets
  804.1000   743.6000   694.2730   684.0350   522.7820
Total Assets
  3,386.6000   2,544.3000   2,700.6980   2,411.9520   2,246.9410

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  92.4000   72.6000   83.4030   65.3700   60.2100
Long-term debt
  -   -   523.2280   689.6880   558.3960
Liabilities to Banks
  -   -   -   -   -
Provisions
  520.7000   363.2000   374.3000   254.9000   235
Liabilities
  1,967.2000   1,020.2000   1,047.2240   1,132.9890   965.1270
Share Capital
  932.7000   933.5000   934.4470   945.5650   1,055.9340
Total Equity
  1,419.4000   1,524.1000   1,653.4740   1,278.9630   1,281.8140
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  3,386.6000   2,544.3000   2,700.6980   2,411.9520   2,246.9410

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  846.1000   876.6000   1,107.1560   695.8020   487.5820
Depreciation (total)
  -   -   109.3450   120.4010   114.1870
Operating Result
  -68.5000   176.5000   261.7560   -307.3600   -63.2350
Interest Income
  -48.2000   -32.9000   -17.8590   -26.9140   -31.2390
Income Before Taxes
  -126   143.6000   262.5210   -478.1700   -93.9150
Income Taxes
  -59.2000   31.6000   66.9710   -101.1900   -12.4700
Minority Interests Profit
  -3.2000   -3.1000   -.5030   -   -
Net Income
  -46.3000   109.9000   195.0470   -376.9800   -81.4450

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -0.4400   1.0400   1.8500   -3.5800   -0.7300
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  452.5000   74.4000   359.4850   110.8050   38.7140
Cash Flow from Investing Activities
  -415.8000   456.9000   -335.5120   -295.7190   -147.1100
Cash Flow from Financing
  -145.2000   -487.4000   -30.0710   204.6250   -25.5240
Decrease / Increase in Cash
  -109.4000   41.1000   -1.7080   17.7000   -137.5450
Employees
  1,695   1,600   1,800   1,445   1,474