2024-05-15  9:20:36 PM Chg. -0.29 Volume Bid- Ask9:21:32 PM Market Capitalization Dividend Y. P/E Ratio
27.44USD -1.05% 21,916
Turnover: 609,233.60
-Bid Size: - 28.13Ask Size: 101 2.91 bill.USD 7.28% 19.77

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  4,165.5260   4,526.5480   4,421.2850   5,032.0330   5,126.9250
Intangible Assets
  195.2730   231.3470   209.3290   258.9020   252.8280
Long-Term Investments
  23.5850   26.2980   27.1040   7.3830   269.2210
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  25.9520   23.3700   27.4880   14.0020   25.4810
Cash and Cash Equivalents
  3.7690   9.5050   109.3220   23.1520   21.3570
Current Assets
  -   -   -   -   -
Total Assets
  4,675.0090   5,138.2440   5,209.4170   5,695.1380   6,063.3760

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  218.9220   286.9110   268.7270   294.9760   301.1840
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,410.7130   2,963.8370   2,851.2470   3,195.5800   3,564.3760
Share Capital
  1.0360   1.0380   1.0390   1.0490   1.0520
Total Equity
  2,264.2960   2,174.4070   2,358.1700   2,499.5580   2,499
Minority Interests
  17.5760   22.0100   22.0460   22.4160   22.2350
Total liabilities equity
  4,675.0090   5,138.2440   5,209.4170   5,695.1380   6,063.3760

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  720.0350   735.9790   736.9000   768.0070   828.9290
Depreciation (total)
  229.9550   254.5040   241.5850   259.2550   287.6100
Operating Result
  -   -   -   -   -
Interest Income
  -69.4820   -81.6480   -80.9620   -85.8530   -105.3850
Income Before Taxes
  137.7540   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -5.7950   -4.7650   -10.5120   -10.0330   -4.9000
Net Income
  169.3430   134.4300   344.9140   310.7910   156.5720

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.6400   1.3000   3.3200   2.9800   1.4900
Dividend per Share
  1.8500   1.9000   1.9200   1.9600   2.0000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  358.6280   365.7970   358.1600   414.5580   421.7790
Cash Flow from Investing Activities
  -306.7490   -607.4070   110.6820   -287.6780   -614.7990
Cash Flow from Financing
  -130.0690   246.2090   -294.3400   -284.9260   187.9270
Decrease / Increase in Cash
  -78.1900   4.5990   174.5020   -158.0460   -5.0930
Employees
  442   431   -   -   -