2024-05-21  9:59:56 PM Chg. +0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.64USD +1.37% 21,341
Turnover: 566,658.53
-Bid Size: - -Ask Size: - 2.82 bill.USD 7.50% 19.17

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  3,481.4060   3,762.2230   4,010.6020   4,037.2390   4,165.5260
Intangible Assets
  228.7680   241.6630   213.5000   200.6790   195.2730
Long-Term Investments
  27.0710   20.6760   18.8460   23.8970   23.5850
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  48.5570   29.0770   17.3720   24.3970   25.9520
Cash and Cash Equivalents
  8.8320   5.0360   49.4900   3.2720   3.7690
Current Assets
  -   -   -   -   -
Total Assets
  4,004.9090   4,493.4320   4,561.0500   4,623.7910   4,675.0090

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  237.6330   233.9880   313.8850   228.2150   218.9220
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,462.5890   2,874.1500   2,406.7340   2,386.5570   2,410.7130
Share Capital
  .9290   .9610   1.0170   1.0330   1.0360
Total Equity
  1,542.3200   1,619.2820   2,154.3160   2,237.2340   2,264.2960
Minority Interests
  18.1090   17.9750   17.9610   17.4160   17.5760
Total liabilities equity
  4,004.9090   4,493.4320   4,561.0500   4,623.7910   4,675.0090

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  608.4680   604.6710   665.6340   702.7370   720.0350
Depreciation (total)
  196.0230   201.9180   220.1400   227.8320   229.9550
Operating Result
  -   -   -   -   -
Interest Income
  -80.4130   -84.0830   -74.3100   -66.7960   -69.4820
Income Before Taxes
  69.4090   64.8440   101.9460   130.1020   137.7540
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -5.0080   -4.1820   -16.8490   -6.2980   -5.7950
Net Income
  108.4570   94.5720   521.7890   182.8730   169.3430

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.2000   1.0000   5.3000   1.7800   1.6400
Dividend per Share
  1.7000   1.7000   2.5000   1.7600   1.8500

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  266.9110   288.8790   305.8050   352.5320   358.6280
Cash Flow from Investing Activities
  -328.1780   -654.1570   203.8900   -256.2220   -306.7490
Cash Flow from Financing
  59.9150   361.4820   -465.2410   -142.5280   -130.0690
Decrease / Increase in Cash
  -1.3520   -3.7960   44.4540   -46.2180   -78.1900
Employees
  432   447   438   441   442