2024-05-15  9:53:42 PM Chg. -0.40 Volume Bid2024-05-15 Ask2024-05-15 Market Capitalization Dividend Y. P/E Ratio
27.33USD -1.44% 26,056
Turnover: 722,255.41
27.16Bid Size: 100 28.13Ask Size: 100 2.89 bill.USD 7.33% 19.64

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  4,037.2390   4,165.5260   4,526.5480   4,421.2850   5,032.0330
Intangible Assets
  200.6790   195.2730   231.3470   209.3290   258.9020
Long-Term Investments
  23.8970   23.5850   26.2980   27.1040   7.3830
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  24.3970   25.9520   23.3700   27.4880   14.0020
Cash and Cash Equivalents
  3.2720   3.7690   9.5050   109.3220   23.1520
Current Assets
  -   -   -   -   -
Total Assets
  4,623.7910   4,675.0090   5,138.2440   5,209.4170   5,695.1380

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  228.2150   218.9220   286.9110   268.7270   294.9760
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,386.5570   2,410.7130   2,963.8370   2,851.2470   3,195.5800
Share Capital
  1.0330   1.0360   1.0380   1.0390   1.0490
Total Equity
  2,237.2340   2,264.2960   2,174.4070   2,358.1700   2,499.5580
Minority Interests
  17.4160   17.5760   22.0100   22.0460   22.4160
Total liabilities equity
  4,623.7910   4,675.0090   5,138.2440   5,209.4170   5,695.1380

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  702.7370   720.0350   735.9790   736.9000   768.0070
Depreciation (total)
  227.8320   229.9550   254.5040   241.5850   259.2550
Operating Result
  -   -   -   -   -
Interest Income
  -66.7960   -69.4820   -81.6480   -80.9620   -85.8530
Income Before Taxes
  130.1020   137.7540   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -6.2980   -5.7950   -4.7650   -10.5120   -10.0330
Net Income
  182.8730   169.3430   134.4300   344.9140   310.7910

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.7800   1.6400   1.3000   3.3200   2.9800
Dividend per Share
  1.7600   1.8500   1.9000   1.9200   1.9600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  352.5320   358.6280   365.7970   358.1600   414.5580
Cash Flow from Investing Activities
  -256.2220   -306.7490   -607.4070   110.6820   -287.6780
Cash Flow from Financing
  -142.5280   -130.0690   246.2090   -294.3400   -284.9260
Decrease / Increase in Cash
  -46.2180   -78.1900   4.5990   174.5020   -158.0460
Employees
  441   442   431   -   -