2024-05-15  8:56:08 PM Chg. -0.31 Volume Bid- Ask8:56:17 PM Market Capitalization Dividend Y. P/E Ratio
27.42USD -1.12% 19,919
Turnover: 554,499.74
-Bid Size: - 28.13Ask Size: 117 2.91 bill.USD 7.28% 19.77

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   3,481.4060   3,762.2230   4,010.6020   4,037.2390
Intangible Assets
  -   228.7680   241.6630   213.5000   200.6790
Long-Term Investments
  -   27.0710   20.6760   18.8460   23.8970
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  178.9000   48.5570   29.0770   17.3720   24.3970
Cash and Cash Equivalents
  10.2000   8.8320   5.0360   49.4900   3.2720
Current Assets
  -   -   -   -   -
Total Assets
  3,807.1000   4,004.9090   4,493.4320   4,561.0500   4,623.7910

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   237.6330   233.9880   313.8850   228.2150
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,201.9000   2,462.5890   2,874.1500   2,406.7340   2,386.5570
Share Capital
  .9000   .9290   .9610   1.0170   1.0330
Total Equity
  1,498.7000   1,542.3200   1,619.2820   2,154.3160   2,237.2340
Minority Interests
  106.5000   18.1090   17.9750   17.9610   17.4160
Total liabilities equity
  3,807.1000   4,004.9090   4,493.4320   4,561.0500   4,623.7910

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  556.8000   608.4680   604.6710   665.6340   702.7370
Depreciation (total)
  177   196.0230   201.9180   220.1400   227.8320
Operating Result
  139.3000   -   -   -   -
Interest Income
  -92.7000   -80.4130   -84.0830   -74.3100   -66.7960
Income Before Taxes
  62.7000   69.4090   64.8440   101.9460   130.1020
Income Taxes
  0.0000   -   -   -   -
Minority Interests Profit
  -   -5.0080   -4.1820   -16.8490   -6.2980
Net Income
  131.1000   108.4570   94.5720   521.7890   182.8730

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.4400   1.2000   1.0000   5.3000   1.7800
Dividend per Share
  1.7000   1.7000   1.7000   2.5000   1.7600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  256.4000   266.9110   288.8790   305.8050   352.5320
Cash Flow from Investing Activities
  -356.6000   -328.1780   -654.1570   203.8900   -256.2220
Cash Flow from Financing
  96.6000   59.9150   361.4820   -465.2410   -142.5280
Decrease / Increase in Cash
  -3.6000   -1.3520   -3.7960   44.4540   -46.2180
Employees
  426   432   447   438   441