2024-05-15  8:56:08 PM Chg. -0.31 Volume Bid8:57:21 PM Ask8:57:21 PM Market Capitalization Dividend Y. P/E Ratio
27.42USD -1.12% 19,919
Turnover: 554,499.74
27.42Bid Size: 100 28.13Ask Size: 108 2.91 bill.USD 7.28% 19.77

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   3,481.4060   3,762.2230   4,010.6020
Intangible Assets
  -   -   228.7680   241.6630   213.5000
Long-Term Investments
  -   -   27.0710   20.6760   18.8460
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  165.6000   178.9000   48.5570   29.0770   17.3720
Cash and Cash Equivalents
  13.9000   10.2000   8.8320   5.0360   49.4900
Current Assets
  -   -   -   -   -
Total Assets
  3,349.5000   3,807.1000   4,004.9090   4,493.4320   4,561.0500

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   237.6330   233.9880   313.8850
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,060.5000   2,201.9000   2,462.5890   2,874.1500   2,406.7340
Share Capital
  .8000   .9000   .9290   .9610   1.0170
Total Equity
  1,164.9000   1,498.7000   1,542.3200   1,619.2820   2,154.3160
Minority Interests
  124.9000   106.5000   18.1090   17.9750   17.9610
Total liabilities equity
  3,349.5000   3,807.1000   4,004.9090   4,493.4320   4,561.0500

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  516.1000   556.8000   608.4680   604.6710   665.6340
Depreciation (total)
  156.3000   177   196.0230   201.9180   220.1400
Operating Result
  135   139.3000   -   -   -
Interest Income
  -96.1000   -92.7000   -80.4130   -84.0830   -74.3100
Income Before Taxes
  50.8000   62.7000   69.4090   64.8440   101.9460
Income Taxes
  0.0000   0.0000   -   -   -
Minority Interests Profit
  -   -   -5.0080   -4.1820   -16.8490
Net Income
  84.3000   131.1000   108.4570   94.5720   521.7890

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.0200   1.4400   1.2000   1.0000   5.3000
Dividend per Share
  1.7000   1.7000   1.7000   1.7000   2.5000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  193.3000   256.4000   266.9110   288.8790   305.8050
Cash Flow from Investing Activities
  -238.8000   -356.6000   -328.1780   -654.1570   203.8900
Cash Flow from Financing
  48.3000   96.6000   59.9150   361.4820   -465.2410
Decrease / Increase in Cash
  2.6000   -3.6000   -1.3520   -3.7960   44.4540
Employees
  415   426   432   447   438