2024-05-15  9:59:55 PM Chg. -0.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.35USD -1.37% 28,148
Turnover: 779,458.93
-Bid Size: - -Ask Size: - 2.89 bill.USD 7.33% 19.64

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,762.2230   4,010.6020   4,037.2390   4,165.5260   4,526.5480
Intangible Assets
  241.6630   213.5000   200.6790   195.2730   231.3470
Long-Term Investments
  20.6760   18.8460   23.8970   23.5850   26.2980
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  29.0770   17.3720   24.3970   25.9520   23.3700
Cash and Cash Equivalents
  5.0360   49.4900   3.2720   3.7690   9.5050
Current Assets
  -   -   -   -   -
Total Assets
  4,493.4320   4,561.0500   4,623.7910   4,675.0090   5,138.2440

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  233.9880   313.8850   228.2150   218.9220   286.9110
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,874.1500   2,406.7340   2,386.5570   2,410.7130   2,963.8370
Share Capital
  .9610   1.0170   1.0330   1.0360   1.0380
Total Equity
  1,619.2820   2,154.3160   2,237.2340   2,264.2960   2,174.4070
Minority Interests
  17.9750   17.9610   17.4160   17.5760   22.0100
Total liabilities equity
  4,493.4320   4,561.0500   4,623.7910   4,675.0090   5,138.2440

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  604.6710   665.6340   702.7370   720.0350   735.9790
Depreciation (total)
  201.9180   220.1400   227.8320   229.9550   254.5040
Operating Result
  -   -   -   -   -
Interest Income
  -84.0830   -74.3100   -66.7960   -69.4820   -81.6480
Income Before Taxes
  64.8440   101.9460   130.1020   137.7540   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -4.1820   -16.8490   -6.2980   -5.7950   -4.7650
Net Income
  94.5720   521.7890   182.8730   169.3430   134.4300

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.0000   5.3000   1.7800   1.6400   1.3000
Dividend per Share
  1.7000   2.5000   1.7600   1.8500   1.9000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  288.8790   305.8050   352.5320   358.6280   365.7970
Cash Flow from Investing Activities
  -654.1570   203.8900   -256.2220   -306.7490   -607.4070
Cash Flow from Financing
  361.4820   -465.2410   -142.5280   -130.0690   246.2090
Decrease / Increase in Cash
  -3.7960   44.4540   -46.2180   -78.1900   4.5990
Employees
  447   438   441   442   431