2024-05-15  8:18:46 PM Chg. -0.18 Volume Bid- Ask8:20:26 PM Market Capitalization Dividend Y. P/E Ratio
27.56USD -0.63% 17,478
Turnover: 487,437.05
-Bid Size: - 27.56Ask Size: 100 2.94 bill.USD 7.22% 19.93

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  4,010.6020   4,037.2390   4,165.5260   4,526.5480   4,421.2850
Intangible Assets
  213.5000   200.6790   195.2730   231.3470   209.3290
Long-Term Investments
  18.8460   23.8970   23.5850   26.2980   27.1040
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  17.3720   24.3970   25.9520   23.3700   27.4880
Cash and Cash Equivalents
  49.4900   3.2720   3.7690   9.5050   109.3220
Current Assets
  -   -   -   -   -
Total Assets
  4,561.0500   4,623.7910   4,675.0090   5,138.2440   5,209.4170

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  313.8850   228.2150   218.9220   286.9110   268.7270
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,406.7340   2,386.5570   2,410.7130   2,963.8370   2,851.2470
Share Capital
  1.0170   1.0330   1.0360   1.0380   1.0390
Total Equity
  2,154.3160   2,237.2340   2,264.2960   2,174.4070   2,358.1700
Minority Interests
  17.9610   17.4160   17.5760   22.0100   22.0460
Total liabilities equity
  4,561.0500   4,623.7910   4,675.0090   5,138.2440   5,209.4170

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  665.6340   702.7370   720.0350   735.9790   736.9000
Depreciation (total)
  220.1400   227.8320   229.9550   254.5040   241.5850
Operating Result
  -   -   -   -   -
Interest Income
  -74.3100   -66.7960   -69.4820   -81.6480   -80.9620
Income Before Taxes
  101.9460   130.1020   137.7540   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -16.8490   -6.2980   -5.7950   -4.7650   -10.5120
Net Income
  521.7890   182.8730   169.3430   134.4300   344.9140

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.3000   1.7800   1.6400   1.3000   3.3200
Dividend per Share
  2.5000   1.7600   1.8500   1.9000   1.9200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  305.8050   352.5320   358.6280   365.7970   358.1600
Cash Flow from Investing Activities
  203.8900   -256.2220   -306.7490   -607.4070   110.6820
Cash Flow from Financing
  -465.2410   -142.5280   -130.0690   246.2090   -294.3400
Decrease / Increase in Cash
  44.4540   -46.2180   -78.1900   4.5990   174.5020
Employees
  438   441   442   431   -