2024-05-15  9:59:55 PM Chg. -0.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.35USD -1.37% 28,148
Turnover: 779,458.93
-Bid Size: - -Ask Size: - 2.89 bill.USD 7.33% 19.64

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   3,481.4060   3,762.2230
Intangible Assets
  -   -   -   228.7680   241.6630
Long-Term Investments
  -   -   -   27.0710   20.6760
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  148.2000   165.6000   178.9000   48.5570   29.0770
Cash and Cash Equivalents
  11.2000   13.9000   10.2000   8.8320   5.0360
Current Assets
  -   -   -   -   -
Total Assets
  3,179.9000   3,349.5000   3,807.1000   4,004.9090   4,493.4320

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   237.6330   233.9880
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,083.5000   2,060.5000   2,201.9000   2,462.5890   2,874.1500
Share Capital
  .7000   .8000   .9000   .9290   .9610
Total Equity
  986.9000   1,164.9000   1,498.7000   1,542.3200   1,619.2820
Minority Interests
  110.7000   124.9000   106.5000   18.1090   17.9750
Total liabilities equity
  3,179.9000   3,349.5000   3,807.1000   4,004.9090   4,493.4320

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  463.4000   516.1000   556.8000   608.4680   604.6710
Depreciation (total)
  137.9000   156.3000   177   196.0230   201.9180
Operating Result
  119.5000   135   139.3000   -   -
Interest Income
  -95.5000   -96.1000   -92.7000   -80.4130   -84.0830
Income Before Taxes
  39.1000   50.8000   62.7000   69.4090   64.8440
Income Taxes
  0.0000   0.0000   0.0000   -   -
Minority Interests Profit
  -   -   -   -5.0080   -4.1820
Net Income
  48   84.3000   131.1000   108.4570   94.5720

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.5400   1.0200   1.4400   1.2000   1.0000
Dividend per Share
  1.7000   1.7000   1.7000   1.7000   1.7000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  195.4000   193.3000   256.4000   266.9110   288.8790
Cash Flow from Investing Activities
  -215.5000   -238.8000   -356.6000   -328.1780   -654.1570
Cash Flow from Financing
  17.1000   48.3000   96.6000   59.9150   361.4820
Decrease / Increase in Cash
  -3   2.6000   -3.6000   -1.3520   -3.7960
Employees
  415   415   426   432   447