2024-04-25  10:10:00 PM Chg. -0.69 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
27.96USD -2.41% 1.29 mill.
Turnover: 28.17 mill.
27.00Bid Size: 900 29.76Ask Size: 500 4.74 bill.USD 6.44% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,919   3,146   2,722   1,628   2,345
Current Assets
  -   -   -   -   -
Total Assets
  253,377   251,937   261,627   281,763   298,147

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  5,270   5,582   5,345   4,894   5,839
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  237,637   238,320   247,149   264,441   283,797
Share Capital
  6,622   6,298   5,869   5,693   5,392
Total Equity
  15,740   13,617   14,478   17,322   14,350
Minority Interests
  -   -   -   -   -
Total liabilities equity
  253,377   251,937   261,627   281,763   298,147

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  13,554   13,572   13,330   14,257   16,424
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,997   1,430   1,458   1,130   1,885
Income Taxes
  483   276   266   -949   244
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,515   1,154   1,192   2,079   1,641

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.8100   4.6000   5.0900   9.3600   7.6000
Dividend per Share
  0.6800   0.8500   1.0400   1.2000   1.3600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,526   2,243   1,272   788   1,943
Cash Flow from Investing Activities
  -1,805   -4,223   -3,666   -4,188   -5,815
Cash Flow from Financing
  834   1,207   1,970   2,306   4,589
Decrease / Increase in Cash
  1,555   -773   -424   -1,094   717
Employees
  9,627   9,312   9,057   9,047   11,034