2024-05-14  6:54:35 PM Chg. -0.39 Volume Bid6:55:55 PM Ask6:55:55 PM Market Capitalization Dividend Y. P/E Ratio
39.95CAD -0.97% 148,681
Turnover: 5.84 mill.
39.95Bid Size: 500 39.96Ask Size: 500 7 bill.CAD 3.42% 14.86

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  3,747   3,806   4,429   5,141   5,188
Intangible Assets
  965   949   1,083   1,355   1,186
Long-Term Investments
  -   -   -   -   326
Fixed Assets
  -   -   -   -   -
Inventories
  780   674   1,265   1,745   1,758
Accounts Receivable
  1,083   870   1,467   1,985   1,646
Cash and Cash Equivalents
  244   262   284   653   387
Current Assets
  2,204   1,878   3,172   4,574   4,322
Total Assets
  9,283   9,094   11,550   14,288   13,866

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   1,212   1,950   2,806   2,830
Long-term debt
  -   3,861   5,432   6,799   6,167
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  299   1,575   1,593   1,305   1,329
Liabilities
  6,974   6,828   9,218   11,251   10,685
Share Capital
  2,382   -   -   -   -
Total Equity
  2,309   2,266   2,332   3,037   3,181
Minority Interests
  351   347   362   -   -
Total liabilities equity
  9,283   9,094   11,550   14,288   13,866

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  18,453   14,011   21,468   35,462   32,452
Depreciation (total)
  580   609   616   743   823
Operating Result
  807   -   -   -   -
Interest Income
  -260   -   -   -   -
Income Before Taxes
  547   -   -   -   -
Income Taxes
  133   42   36   70   37
Minority Interests Profit
  -32   -30   -29   36   -
Net Income
  382   82   97   310   471

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  2.6000   0.5500   0.6400   1.9400   2.6800
Dividend per Share
  1.7700   1.2110   1.2400   1.3000   1.3600

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  897   1,170   904   1,326   1,780
Cash Flow from Investing Activities
  -1,547   -515   -1,513   -1,227   -516
Cash Flow from Financing
  879   -603   655   276   -1,573
Decrease / Increase in Cash
  229   -   -   -   -
Employees
  4,635   -   -   -   -