2024-05-28  10:00:00 PM Chg. +0.50 Volume Bid10:12:40 PM Ask10:12:40 PM Market Capitalization Dividend Y. P/E Ratio
39.72CAD +1.27% 432,490
Turnover: 16.99 mill.
39.51Bid Size: 100 39.90Ask Size: 100 6.98 bill.CAD 3.42% 14.82

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  2,109.9000   2,267   3,747   3,806   4,429
Intangible Assets
  718.9000   714   965   949   1,083
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  398.6000   389   780   674   1,265
Accounts Receivable
  686.4000   665   1,083   870   1,467
Cash and Cash Equivalents
  22.5000   40   244   262   284
Current Assets
  1,177.8000   1,177   2,204   1,878   3,172
Total Assets
  5,411.8000   5,661   9,283   9,094   11,550

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   -   1,212   1,950
Long-term debt
  -   -   -   3,861   5,432
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  170.2000   168   299   1,575   1,593
Liabilities
  3,766.9000   3,860   6,974   6,828   9,218
Share Capital
  1,815.5000   1,886   2,382   -   -
Total Equity
  1,644.9000   1,801   2,309   2,266   2,332
Minority Interests
  0.0000   0.0000   351   347   362
Total liabilities equity
  5,411.8000   5,661   9,283   9,094   11,550

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  9,560.5000   14,442   18,453   14,011   21,468
Depreciation (total)
  165.6000   301   580   609   616
Operating Result
  158   448   807   -   -
Interest Income
  -89.6000   -171   -260   -   -
Income Before Taxes
  68.4000   277   547   -   -
Income Taxes
  24.3000   71   133   42   36
Minority Interests Profit
  0.0000   0.0000   -32   -30   -29
Net Income
  82.3000   206   382   82   97

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  0.7000   1.5600   2.6000   0.5500   0.6400
Dividend per Share
  1.1500   1.5900   1.7700   1.2110   1.2400

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  261.9000   461   897   1,170   904
Cash Flow from Investing Activities
  -2,783.9000   -464   -1,547   -515   -1,513
Cash Flow from Financing
  2,519   49   879   -603   655
Decrease / Increase in Cash
  -3   16   229   -   -
Employees
  4,363   3,051   4,635   -   -