2024-05-28  10:00:00 PM Chg. +0.50 Volume Bid10:12:40 PM Ask10:12:40 PM Market Capitalization Dividend Y. P/E Ratio
39.72CAD +1.27% 432,490
Turnover: 16.99 mill.
39.51Bid Size: 100 39.90Ask Size: 100 6.98 bill.CAD 3.42% 14.82

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  359.5000   499.9000   554   2,109.9000   2,267
Intangible Assets
  163.8000   192.6000   203.6000   718.9000   714
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  121.6000   117.4000   164.7000   398.6000   389
Accounts Receivable
  442.2000   314.3000   398.7000   686.4000   665
Cash and Cash Equivalents
  203.3000   36.7000   25.6000   22.5000   40
Current Assets
  787.2000   521.2000   1,157.2000   1,177.8000   1,177
Total Assets
  1,531.8000   1,818.7000   2,561.5000   5,411.8000   5,661

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  6   15.3000   0.0000   0.0000   0.0000
Provisions
  35.1000   34   23.5000   170.2000   168
Liabilities
  961.9000   1,006   1,757.6000   3,766.9000   3,860
Share Capital
  584.9000   857.5000   910.2000   1,815.5000   1,886
Total Equity
  569.9000   812.6000   803.9000   1,644.9000   1,801
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,531.8000   1,818.7000   2,561.5000   5,411.8000   5,661

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  7,527.6000   6,299.6000   6,266   9,560.5000   14,442
Depreciation (total)
  75.1000   92.9000   102.9000   165.6000   301
Operating Result
  93   92.3000   107.2000   158   448
Interest Income
  -22.7000   -32.5000   -40.2000   -89.6000   -171
Income Before Taxes
  70.2000   59.8000   67   68.4000   277
Income Taxes
  -6.2000   -7.2000   36.2000   24.3000   71
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  49.9000   39.5000   47.2000   82.3000   206

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  0.6600   0.4500   0.5000   0.7000   1.5600
Dividend per Share
  1.0500   1.0810   1.0800   1.1500   1.5900

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  171.2000   223.3000   165.3000   261.9000   461
Cash Flow from Investing Activities
  -149.8000   -377.7000   -191.1000   -2,783.9000   -464
Cash Flow from Financing
  168.9000   -23.7000   28.8000   2,519   49
Decrease / Increase in Cash
  190.2000   -178   3   -3   16
Employees
  1,371   1,800   2,300   4,363   3,051