2024-05-28  10:00:00 PM Chg. +0.50 Volume Bid10:12:40 PM Ask10:12:40 PM Market Capitalization Dividend Y. P/E Ratio
39.72CAD +1.27% 432,490
Turnover: 16.99 mill.
39.51Bid Size: 100 39.90Ask Size: 100 6.98 bill.CAD 3.42% 14.82

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  258.4000   319.3000   359.5000   499.9000   554
Intangible Assets
  107   127   163.8000   192.6000   203.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  75.9000   128.9000   121.6000   117.4000   164.7000
Accounts Receivable
  326.1000   509.5000   442.2000   314.3000   398.7000
Cash and Cash Equivalents
  14.7000   9   203.3000   36.7000   25.6000
Current Assets
  428.1000   660   787.2000   521.2000   1,157.2000
Total Assets
  903.5000   1,262.3000   1,531.8000   1,818.7000   2,561.5000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  136.9000   44.2000   -   -   -
Liabilities to Banks
  136.9000   46.7000   6   15.3000   0.0000
Provisions
  5   9   35.1000   34   23.5000
Liabilities
  550.7000   825.4000   961.9000   1,006   1,757.6000
Share Capital
  349.6000   411.5000   584.9000   857.5000   910.2000
Total Equity
  352.7000   436.9000   569.9000   812.6000   803.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  903.5000   1,262.3000   1,531.8000   1,818.7000   2,561.5000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  4,133.6000   5,663.4000   7,527.6000   6,299.6000   6,266
Depreciation (total)
  54.7000   57.4000   75.1000   92.9000   102.9000
Operating Result
  140.5000   139   93   92.3000   107.2000
Interest Income
  -16.9000   -16   -22.7000   -32.5000   -40.2000
Income Before Taxes
  123.8000   123   70.2000   59.8000   67
Income Taxes
  -1.4000   -4.3000   -6.2000   -7.2000   36.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  84.9000   92   49.9000   39.5000   47.2000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  1.2800   1.3100   0.6600   0.4500   0.5000
Dividend per Share
  0.0850   0.0870   1.0500   1.0810   1.0800

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  136.4000   133.1000   171.2000   223.3000   165.3000
Cash Flow from Investing Activities
  -51.3000   -184.6000   -149.8000   -377.7000   -191.1000
Cash Flow from Financing
  -98.3000   45   168.9000   -23.7000   28.8000
Decrease / Increase in Cash
  -13.2000   -6.4000   190.2000   -178   3
Employees
  1,179   1,100   1,371   1,800   2,300