2024-05-28  10:00:00 PM Chg. +0.50 Volume Bid10:12:40 PM Ask10:12:40 PM Market Capitalization Dividend Y. P/E Ratio
39.72CAD +1.27% 432,490
Turnover: 16.99 mill.
39.51Bid Size: 100 39.90Ask Size: 100 6.98 bill.CAD 3.42% 14.82

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  247   258.4000   319.3000   359.5000   499.9000
Intangible Assets
  119.4000   107   127   163.8000   192.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  84.3000   75.9000   128.9000   121.6000   117.4000
Accounts Receivable
  329.8000   326.1000   509.5000   442.2000   314.3000
Cash and Cash Equivalents
  24.9000   14.7000   9   203.3000   36.7000
Current Assets
  450.9000   428.1000   660   787.2000   521.2000
Total Assets
  923.4000   903.5000   1,262.3000   1,531.8000   1,818.7000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  135.5000   136.9000   44.2000   -   -
Liabilities to Banks
  135.5000   136.9000   46.7000   6   15.3000
Provisions
  8   5   9   35.1000   34
Liabilities
  637.3000   550.7000   825.4000   961.9000   1,006
Share Capital
  301   349.6000   411.5000   584.9000   857.5000
Total Equity
  286.2000   352.7000   436.9000   569.9000   812.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  923.4000   903.5000   1,262.3000   1,531.8000   1,818.7000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  3,980.5000   4,133.6000   5,663.4000   7,527.6000   6,299.6000
Depreciation (total)
  68.4000   54.7000   57.4000   75.1000   92.9000
Operating Result
  95.5000   140.5000   139   93   92.3000
Interest Income
  -33.9000   -16.9000   -16   -22.7000   -32.5000
Income Before Taxes
  61.6000   123.8000   123   70.2000   59.8000
Income Taxes
  -2.4000   -1.4000   -4.3000   -6.2000   -7.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  43.9000   84.9000   92   49.9000   39.5000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  0.7400   1.2800   1.3100   0.6600   0.4500
Dividend per Share
  1.0200   0.0850   0.0870   1.0500   1.0810

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  89.6000   136.4000   133.1000   171.2000   223.3000
Cash Flow from Investing Activities
  -42.6000   -51.3000   -184.6000   -149.8000   -377.7000
Cash Flow from Financing
  -37.6000   -98.3000   45   168.9000   -23.7000
Decrease / Increase in Cash
  9.4000   -13.2000   -6.4000   190.2000   -178
Employees
  1,267   1,179   1,100   1,371   1,800