2024-05-28  10:00:00 PM Chg. +0.50 Volume Bid10:12:40 PM Ask10:12:40 PM Market Capitalization Dividend Y. P/E Ratio
39.72CAD +1.27% 432,490
Turnover: 16.99 mill.
39.51Bid Size: 100 39.90Ask Size: 100 6.98 bill.CAD 3.42% 14.82

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  554   2,109.9000   2,267   3,747   3,806
Intangible Assets
  203.6000   718.9000   714   965   949
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  164.7000   398.6000   389   780   674
Accounts Receivable
  398.7000   686.4000   665   1,083   870
Cash and Cash Equivalents
  25.6000   22.5000   40   244   262
Current Assets
  1,157.2000   1,177.8000   1,177   2,204   1,878
Total Assets
  2,561.5000   5,411.8000   5,661   9,283   9,094

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   1,212
Long-term debt
  -   -   -   -   3,861
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  23.5000   170.2000   168   299   1,575
Liabilities
  1,757.6000   3,766.9000   3,860   6,974   6,828
Share Capital
  910.2000   1,815.5000   1,886   2,382   -
Total Equity
  803.9000   1,644.9000   1,801   2,309   2,266
Minority Interests
  0.0000   0.0000   0.0000   351   347
Total liabilities equity
  2,561.5000   5,411.8000   5,661   9,283   9,094

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  6,266   9,560.5000   14,442   18,453   14,011
Depreciation (total)
  102.9000   165.6000   301   580   609
Operating Result
  107.2000   158   448   807   -
Interest Income
  -40.2000   -89.6000   -171   -260   -
Income Before Taxes
  67   68.4000   277   547   -
Income Taxes
  36.2000   24.3000   71   133   42
Minority Interests Profit
  0.0000   0.0000   0.0000   -32   -30
Net Income
  47.2000   82.3000   206   382   82

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  0.5000   0.7000   1.5600   2.6000   0.5500
Dividend per Share
  1.0800   1.1500   1.5900   1.7700   1.2110

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  165.3000   261.9000   461   897   1,170
Cash Flow from Investing Activities
  -191.1000   -2,783.9000   -464   -1,547   -515
Cash Flow from Financing
  28.8000   2,519   49   879   -603
Decrease / Increase in Cash
  3   -3   16   229   -
Employees
  2,300   4,363   3,051   4,635   -