2024-05-29  10:00:00 PM Chg. -0.80 Volume Bid2:30:00 PM Ask2:30:00 PM Market Capitalization Dividend Y. P/E Ratio
38.92CAD -2.01% 1.12 mill.
Turnover: 43.5 mill.
39.88Bid Size: 1,500 39.88Ask Size: 1,800 6.84 bill.CAD 3.49% 14.52

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  319.3000   359.5000   499.9000   554   2,109.9000
Intangible Assets
  127   163.8000   192.6000   203.6000   718.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  128.9000   121.6000   117.4000   164.7000   398.6000
Accounts Receivable
  509.5000   442.2000   314.3000   398.7000   686.4000
Cash and Cash Equivalents
  9   203.3000   36.7000   25.6000   22.5000
Current Assets
  660   787.2000   521.2000   1,157.2000   1,177.8000
Total Assets
  1,262.3000   1,531.8000   1,818.7000   2,561.5000   5,411.8000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  44.2000   -   -   -   -
Liabilities to Banks
  46.7000   6   15.3000   0.0000   0.0000
Provisions
  9   35.1000   34   23.5000   170.2000
Liabilities
  825.4000   961.9000   1,006   1,757.6000   3,766.9000
Share Capital
  411.5000   584.9000   857.5000   910.2000   1,815.5000
Total Equity
  436.9000   569.9000   812.6000   803.9000   1,644.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,262.3000   1,531.8000   1,818.7000   2,561.5000   5,411.8000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  5,663.4000   7,527.6000   6,299.6000   6,266   9,560.5000
Depreciation (total)
  57.4000   75.1000   92.9000   102.9000   165.6000
Operating Result
  139   93   92.3000   107.2000   158
Interest Income
  -16   -22.7000   -32.5000   -40.2000   -89.6000
Income Before Taxes
  123   70.2000   59.8000   67   68.4000
Income Taxes
  -4.3000   -6.2000   -7.2000   36.2000   24.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  92   49.9000   39.5000   47.2000   82.3000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  1.3100   0.6600   0.4500   0.5000   0.7000
Dividend per Share
  0.0870   1.0500   1.0810   1.0800   1.1500

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  133.1000   171.2000   223.3000   165.3000   261.9000
Cash Flow from Investing Activities
  -184.6000   -149.8000   -377.7000   -191.1000   -2,783.9000
Cash Flow from Financing
  45   168.9000   -23.7000   28.8000   2,519
Decrease / Increase in Cash
  -6.4000   190.2000   -178   3   -3
Employees
  1,100   1,371   1,800   2,300   4,363