2024-05-28  10:00:00 PM Chg. +0.50 Volume Bid10:12:40 PM Ask10:12:40 PM Market Capitalization Dividend Y. P/E Ratio
39.72CAD +1.27% 432,490
Turnover: 16.99 mill.
39.51Bid Size: 100 39.90Ask Size: 100 6.98 bill.CAD 3.42% 14.82

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  499.9000   554   2,109.9000   2,267   3,747
Intangible Assets
  192.6000   203.6000   718.9000   714   965
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  117.4000   164.7000   398.6000   389   780
Accounts Receivable
  314.3000   398.7000   686.4000   665   1,083
Cash and Cash Equivalents
  36.7000   25.6000   22.5000   40   244
Current Assets
  521.2000   1,157.2000   1,177.8000   1,177   2,204
Total Assets
  1,818.7000   2,561.5000   5,411.8000   5,661   9,283

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  15.3000   0.0000   0.0000   0.0000   0.0000
Provisions
  34   23.5000   170.2000   168   299
Liabilities
  1,006   1,757.6000   3,766.9000   3,860   6,974
Share Capital
  857.5000   910.2000   1,815.5000   1,886   2,382
Total Equity
  812.6000   803.9000   1,644.9000   1,801   2,309
Minority Interests
  0.0000   0.0000   0.0000   0.0000   351
Total liabilities equity
  1,818.7000   2,561.5000   5,411.8000   5,661   9,283

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  6,299.6000   6,266   9,560.5000   14,442   18,453
Depreciation (total)
  92.9000   102.9000   165.6000   301   580
Operating Result
  92.3000   107.2000   158   448   807
Interest Income
  -32.5000   -40.2000   -89.6000   -171   -260
Income Before Taxes
  59.8000   67   68.4000   277   547
Income Taxes
  -7.2000   36.2000   24.3000   71   133
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -32
Net Income
  39.5000   47.2000   82.3000   206   382

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  0.4500   0.5000   0.7000   1.5600   2.6000
Dividend per Share
  1.0810   1.0800   1.1500   1.5900   1.7700

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  223.3000   165.3000   261.9000   461   897
Cash Flow from Investing Activities
  -377.7000   -191.1000   -2,783.9000   -464   -1,547
Cash Flow from Financing
  -23.7000   28.8000   2,519   49   879
Decrease / Increase in Cash
  -178   3   -3   16   229
Employees
  1,800   2,300   4,363   3,051   4,635