2024-05-30  10:00:00 PM Chg. +0.05 Volume Bid10:12:41 PM Ask10:12:41 PM Market Capitalization Dividend Y. P/E Ratio
38.97CAD +0.13% 220,529
Turnover: 8.48 mill.
38.86Bid Size: 100 39.20Ask Size: 100 6.85 bill.CAD 3.49% 14.54

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  2,267   3,747   3,806   4,429   5,141
Intangible Assets
  714   965   949   1,083   1,355
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  389   780   674   1,265   1,745
Accounts Receivable
  665   1,083   870   1,467   1,985
Cash and Cash Equivalents
  40   244   262   284   653
Current Assets
  1,177   2,204   1,878   3,172   4,574
Total Assets
  5,661   9,283   9,094   11,550   14,288

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   1,212   1,950   2,806
Long-term debt
  -   -   3,861   5,432   6,799
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  168   299   1,575   1,593   1,305
Liabilities
  3,860   6,974   6,828   9,218   11,251
Share Capital
  1,886   2,382   -   -   -
Total Equity
  1,801   2,309   2,266   2,332   3,037
Minority Interests
  0.0000   351   347   362   -
Total liabilities equity
  5,661   9,283   9,094   11,550   14,288

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  14,442   18,453   14,011   21,468   35,462
Depreciation (total)
  301   580   609   616   743
Operating Result
  448   807   -   -   -
Interest Income
  -171   -260   -   -   -
Income Before Taxes
  277   547   -   -   -
Income Taxes
  71   133   42   36   70
Minority Interests Profit
  0.0000   -32   -30   -29   36
Net Income
  206   382   82   97   310

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  1.5600   2.6000   0.5500   0.6400   1.9400
Dividend per Share
  1.5900   1.7700   1.2110   1.2400   1.3000

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  461   897   1,170   904   1,326
Cash Flow from Investing Activities
  -464   -1,547   -515   -1,513   -1,227
Cash Flow from Financing
  49   879   -603   655   276
Decrease / Increase in Cash
  16   229   -   -   -
Employees
  3,051   4,635   -   -   -