2024-04-25  9:59:57 PM Chg. -2.28 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
209.88USD -1.07% 50,715
Turnover: 10.67 mill.
-Bid Size: - -Ask Size: - 123.03 bill.USD 0.19% 31.78

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,131.7000   1,213.7000   1,106   1,137.3000   1,034
Intangible Assets
  294.6000   228.3000   171.4000   117.3000   86.3000
Long-Term Investments
  3,660   4,345.2000   5,500.9000   6,698.4000   4,034.7000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,497.1000   7,507.3000   8,160.1000   9,399.5000   10,416.9000
Cash and Cash Equivalents
  69.5000   226.2000   76.5000   187.1000   203.5000
Current Assets
  -   -   -   -   -
Total Assets
  46,575   54,895.3000   64,098.3000   71,132.3000   75,465

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  5,046.5000   5,962.7000   4,955.8000   6,010.6000   5,532.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  35,753.2000   41,222.1000   47,059.7000   52,900.7000   59,574
Share Capital
  583.2000   584.6000   585.2000   584.4000   584.9000
Total Equity
  10,821.8000   13,673.2000   17,038.6000   18,231.6000   15,891
Minority Interests
  216.4000   222.9000   0.0000   0.0000   -
Total liabilities equity
  46,575   54,895.3000   64,098.3000   71,132.3000   75,465

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  31,979   39,022.3000   42,658.1000   47,702   49,610.7000
Depreciation (total)
  262.4000   306.1000   331.8000   337.4000   336.6000
Operating Result
  -   -   -   -   -
Interest Income
  -166.5000   -189.7000   -217   -218.6000   -243.5000
Income Before Taxes
  3,163.6000   5,160.3000   7,173.2000   4,210   922.1000
Income Taxes
  542.6000   1,180.3000   1,468.6000   859.1000   200.6000
Minority Interests Profit
  -5.7000   -9.7000   0.0000   0.0000   -
Net Income
  2,593.9000   3,943.4000   5,677.7000   3,324   694.6000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.4500   6.7500   9.7100   5.6900   1.1900
Dividend per Share
  2.5140   2.6500   4.9000   1.9000   0.4000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,284.8000   6,261.6000   6,905.6000   7,761.7000   6,848.8000
Cash Flow from Investing Activities
  -7,331.8000   -4,338.3000   -6,117.7000   -3,119.8000   -7,956.2000
Cash Flow from Financing
  846.7000   -1,770.9000   -938.8000   -4,516.3000   1,126.2000
Decrease / Increase in Cash
  -200.3000   152.4000   -150.9000   125.6000   18.8000
Employees
  37,346   41,571   43,326   49,000   -