8/12/2022  9:59:57 PM Chg. +1.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
121.77USD +1.09% 82,813
Turnover: 10.05 mill.
-Bid Size: - -Ask Size: - 70.46 bill.USD 1.58% 21.17

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,037.2000   1,177.1000   1,119.6000   1,131.7000   1,213.7000
Intangible Assets
  -   -   -   294.6000   228.3000
Long-Term Investments
  20,937.3000   23,482.6000   27,274.7000   33,567.4000   39,254.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  224.4000   211.5000   265   75   227.4000
Current Assets
  -   -   -   -   -
Total Assets
  29,819.3000   33,427.5000   38,701.2000   46,575   54,895.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  22,065   24,986.7000   28,912.7000   35,538.7000   40,996.5000
Share Capital
  583.6000   579.9000   581.7000   583.2000   584.6000
Total Equity
  7,289.4000   7,957.1000   9,284.8000   10,821.8000   13,673.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  29,819.3000   33,427.5000   38,701.2000   46,575   54,895.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,047.6000   1,611.6000   2,292   3,330.1000   5,350
Interest Income
  -136   -140.9000   -153.1000   -166.5000   -189.7000
Income Before Taxes
  1,911.6000   1,470.7000   2,138.9000   3,163.6000   5,160.3000
Income Taxes
  611.1000   413.5000   540.8000   542.6000   1,180.3000
Minority Interests Profit
  -32.9000   -26.2000   -5.9000   -5.7000   -9.7000
Net Income
  1,267.6000   1,031   1,592.2000   2,615.3000   3,970.3000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.1600   1.7700   2.7400   4.4500   6.7500
Dividend per Share
  0.8882   0.6808   1.1247   2.5140   2.6500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,292.9000   2,701.9000   3,756.8000   6,284.8000   6,261.6000
Cash Flow from Investing Activities
  -1,923.9000   -2,464.5000   -3,406.7000   -7,331.8000   -4,338.3000
Cash Flow from Financing
  -252.8000   -250.4000   -300.9000   846.7000   -1,770.9000
Decrease / Increase in Cash
  116   -12.6000   48.9000   -200.3000   152.4000
Employees
  28,580   31,721   33,656   37,346   41,571